← Scroll for more →
U S Physical Therapy Inc (USPH)
Services-Health Services
Latest Price
$87.34
TTM P/E
513.76
Normalized P/E
54.30
TTM Div Yield
2.08%
Fwd Div Yield
2.11%
Book Value
29.48
P/B Ratio
2.96
Valuation metrics
adjust assumptions →EPS: $1.42
Book value / share: $31.50
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.73
64% downside
Norm. op. income: $63M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.91
71% downside
Base FCF: $66M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.71
76% downside
EPS: $1.42
Target P/E: 54×
Formula: EPS × P/E
P/E Fair Value
$76.68
12% downside
Institutional Ownership
95.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.26M | $155.0M | 15.17% | +55.7K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 846.7K | $58.0M | 5.67% | -219.2K | 2026-06-30 |
| Copeland Capital Management, LLC | 841.5K | $57.0M | 5.64% | +4.7K | 2026-06-30 |
| State Street Corp | 707.2K | $48.0M | 4.74% | +58.8K | 2026-06-30 |
| Morgan Stanley | 698.7K | $47.0M | 4.68% | -303.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 674.2K | $46.0M | 4.52% | +10.1K | 2026-06-30 |
| Neuberger Berman Group LLC | 598.9K | $41.0M | 4.01% | +589.6K | 2026-06-30 |
| American Century Companies Inc | 558.8K | $38.0M | 3.74% | +222.4K | 2026-06-30 |
| Southernsun Asset Management, LLC | 527.8K | $36.0M | 3.54% | +87.9K | 2026-06-30 |
| Dimensional Fund Advisors LP | 513.9K | $35.0M | 3.44% | +6.5K | 2026-06-30 |