IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — UTI

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents130.0687.2393.5770.6796.00172.00115.51116.10143.59110.51120.58162.2370.7161.5099.51102.8658.9744.21
Short-term Investments40.0674.7569.24------------------------------
Accounts Receivable49.8244.6244.9937.2131.2427.9330.0224.2922.7225.1625.4422.2526.5915.4714.8025.6119.8124.12
Total Current Assets258.08243.79248.66185.18198.45230.87176.57170.23197.44164.48174.61215.04121.94109.47147.28161.89131.09130.56
Property, Plant & Equipment338.76324.81300.86267.72263.72262.26263.25263.54263.92266.24262.54240.84207.04193.08133.06117.49114.92116.64
Goodwill28.4628.4628.4628.4628.4628.4628.4628.4628.4628.4628.4626.9916.8616.8618.038.228.228.22
Intangible Assets5.365.114.7217.5717.7818.012.152.332.5019.1519.3218.9016.2416.2716.30------
Total Non-current Assets*639.78608.40585.30555.58521.99522.88529.48531.85534.97542.26538.11533.03418.34407.88386.25313.12309.25304.03
Total Assets897.86852.19833.96740.76720.44753.76706.04702.09732.41706.74712.72748.07540.28517.35533.54475.01440.35434.59
Accounts Payable105.76106.3693.2391.2879.7681.6679.8570.0868.5064.9062.4462.8657.1355.1547.9050.6649.0943.22
Total Current Liabilities198.29207.93217.87185.03185.10202.36173.76166.44181.94150.94154.54169.21120.93118.35123.20120.35114.76112.49
Long-term Debt160.03130.73101.4273.7694.42120.07137.33141.92161.52162.70163.14162.9767.7648.4230.5230.98----
Total Non-current Liabilities*355.26304.35280.19248.95241.43271.42292.90303.03328.29335.67337.31361.58207.71188.27207.73177.47149.13143.79
Total Liabilities553.56512.28498.05433.97426.53473.78466.66469.48510.23486.61491.85530.79328.64306.62330.93297.81263.89256.28
Retained Earnings117.07114.79114.3582.7772.1160.6619.6714.686.900.522.290.06(2.89)(2.44)(8.50)(32.73)(34.42)(31.56)
Total Stockholder Equity344.31339.91335.91306.79293.91279.98239.38232.61222.19220.13220.87217.29211.64210.74202.61177.20176.46178.31

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue218.91221.40220.84222.44204.30207.45201.43196.36177.46184.18174.70170.30153.29163.82120.00110.64100.97102.09105.0897.48
Selling, General & Admin97.33103.6394.7185.2084.5488.1173.8170.9874.7475.5068.0666.8064.2570.9454.1550.2745.8049.5043.6039.93
Total Operating Expenses215.66221.06205.16197.46190.15190.59173.95170.34170.01172.98160.46159.96152.62157.87115.56107.1799.0198.7191.5084.70
Operating Income3.250.3415.6924.9914.1516.8527.4826.027.4511.1914.2310.340.665.954.453.471.953.3813.5812.78
Interest Expense----------------2.152.182.872.642.962.641.420.750.550.470.230.23
Pretax Income3.100.3816.2125.5614.3516.8327.5325.376.7610.5513.559.24(0.57)5.244.173.031.182.7613.4812.57
Tax Provision0.82(0.05)3.396.803.695.395.386.531.772.773.162.54(0.06)1.761.530.200.34(4.60)(1.35)0.52
Net Income2.280.4312.8318.7610.6611.4522.1518.844.997.7910.396.70(0.51)3.482.652.830.847.3514.8212.05
Basic EPS0.040.010.240.340.200.210.410.360.090.140.180.11(0.05)0.040.030.04(0.01)0.110.250.24
Diluted EPS0.040.010.230.330.190.210.400.350.090.140.170.12(0.05)0.040.020.03(0.01)0.110.250.24

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow10.333.993.0857.1018.05(0.79)22.9667.5310.02(2.49)10.8453.88(0.42)(7.13)2.8138.13(2.49)7.942.4640.40
Capital Expenditures28.2430.4222.2416.4811.2110.953.357.537.015.913.857.8410.2131.866.789.8416.4642.3610.797.34
Free Cash Flow*(17.91)(26.43)(19.16)40.636.85(11.74)19.6260.013.01(8.40)6.9946.04(10.62)(38.99)(3.97)28.28(18.96)(34.41)(8.34)33.06
Investing Cash Flow3.71(36.89)(46.56)(9.61)(24.29)(50.64)(3.34)(7.49)(6.75)(5.91)(3.85)(7.84)(9.61)(31.86)5.25(38.66)(16.46)(42.62)(36.86)(6.34)
Financing Cash Flow28.2829.056.8113.23(20.88)(25.81)(9.34)(11.68)(4.70)(19.88)(15.09)(3.20)(0.48)(3.19)88.72(2.81)19.31(3.41)(0.52)(2.87)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q1 2013Q4 2012
Dividends Per Share0.000.000.000.000.000.000.020.020.020.100.100.100.100.100.100.100.100.100.100.10