Financial Statements — UTI
Balance Sheet
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 130.06 | 87.23 | 93.57 | 70.67 | 96.00 | 172.00 | 115.51 | 116.10 | 143.59 | 110.51 | 120.58 | 162.23 | 70.71 | 61.50 | 99.51 | 102.86 | 58.97 | 44.21 |
| Short-term Investments | 40.06 | 74.75 | 69.24 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 49.82 | 44.62 | 44.99 | 37.21 | 31.24 | 27.93 | 30.02 | 24.29 | 22.72 | 25.16 | 25.44 | 22.25 | 26.59 | 15.47 | 14.80 | 25.61 | 19.81 | 24.12 |
| Total Current Assets | 258.08 | 243.79 | 248.66 | 185.18 | 198.45 | 230.87 | 176.57 | 170.23 | 197.44 | 164.48 | 174.61 | 215.04 | 121.94 | 109.47 | 147.28 | 161.89 | 131.09 | 130.56 |
| Property, Plant & Equipment | 338.76 | 324.81 | 300.86 | 267.72 | 263.72 | 262.26 | 263.25 | 263.54 | 263.92 | 266.24 | 262.54 | 240.84 | 207.04 | 193.08 | 133.06 | 117.49 | 114.92 | 116.64 |
| Goodwill | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 28.46 | 26.99 | 16.86 | 16.86 | 18.03 | 8.22 | 8.22 | 8.22 |
| Intangible Assets | 5.36 | 5.11 | 4.72 | 17.57 | 17.78 | 18.01 | 2.15 | 2.33 | 2.50 | 19.15 | 19.32 | 18.90 | 16.24 | 16.27 | 16.30 | -- | -- | -- |
| Total Non-current Assets* | 639.78 | 608.40 | 585.30 | 555.58 | 521.99 | 522.88 | 529.48 | 531.85 | 534.97 | 542.26 | 538.11 | 533.03 | 418.34 | 407.88 | 386.25 | 313.12 | 309.25 | 304.03 |
| Total Assets | 897.86 | 852.19 | 833.96 | 740.76 | 720.44 | 753.76 | 706.04 | 702.09 | 732.41 | 706.74 | 712.72 | 748.07 | 540.28 | 517.35 | 533.54 | 475.01 | 440.35 | 434.59 |
| Accounts Payable | 105.76 | 106.36 | 93.23 | 91.28 | 79.76 | 81.66 | 79.85 | 70.08 | 68.50 | 64.90 | 62.44 | 62.86 | 57.13 | 55.15 | 47.90 | 50.66 | 49.09 | 43.22 |
| Total Current Liabilities | 198.29 | 207.93 | 217.87 | 185.03 | 185.10 | 202.36 | 173.76 | 166.44 | 181.94 | 150.94 | 154.54 | 169.21 | 120.93 | 118.35 | 123.20 | 120.35 | 114.76 | 112.49 |
| Long-term Debt | 160.03 | 130.73 | 101.42 | 73.76 | 94.42 | 120.07 | 137.33 | 141.92 | 161.52 | 162.70 | 163.14 | 162.97 | 67.76 | 48.42 | 30.52 | 30.98 | -- | -- |
| Total Non-current Liabilities* | 355.26 | 304.35 | 280.19 | 248.95 | 241.43 | 271.42 | 292.90 | 303.03 | 328.29 | 335.67 | 337.31 | 361.58 | 207.71 | 188.27 | 207.73 | 177.47 | 149.13 | 143.79 |
| Total Liabilities | 553.56 | 512.28 | 498.05 | 433.97 | 426.53 | 473.78 | 466.66 | 469.48 | 510.23 | 486.61 | 491.85 | 530.79 | 328.64 | 306.62 | 330.93 | 297.81 | 263.89 | 256.28 |
| Retained Earnings | 117.07 | 114.79 | 114.35 | 82.77 | 72.11 | 60.66 | 19.67 | 14.68 | 6.90 | 0.52 | 2.29 | 0.06 | (2.89) | (2.44) | (8.50) | (32.73) | (34.42) | (31.56) |
| Total Stockholder Equity | 344.31 | 339.91 | 335.91 | 306.79 | 293.91 | 279.98 | 239.38 | 232.61 | 222.19 | 220.13 | 220.87 | 217.29 | 211.64 | 210.74 | 202.61 | 177.20 | 176.46 | 178.31 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 218.91 | 221.40 | 220.84 | 222.44 | 204.30 | 207.45 | 201.43 | 196.36 | 177.46 | 184.18 | 174.70 | 170.30 | 153.29 | 163.82 | 120.00 | 110.64 | 100.97 | 102.09 | 105.08 | 97.48 |
| Selling, General & Admin | 97.33 | 103.63 | 94.71 | 85.20 | 84.54 | 88.11 | 73.81 | 70.98 | 74.74 | 75.50 | 68.06 | 66.80 | 64.25 | 70.94 | 54.15 | 50.27 | 45.80 | 49.50 | 43.60 | 39.93 |
| Total Operating Expenses | 215.66 | 221.06 | 205.16 | 197.46 | 190.15 | 190.59 | 173.95 | 170.34 | 170.01 | 172.98 | 160.46 | 159.96 | 152.62 | 157.87 | 115.56 | 107.17 | 99.01 | 98.71 | 91.50 | 84.70 |
| Operating Income | 3.25 | 0.34 | 15.69 | 24.99 | 14.15 | 16.85 | 27.48 | 26.02 | 7.45 | 11.19 | 14.23 | 10.34 | 0.66 | 5.95 | 4.45 | 3.47 | 1.95 | 3.38 | 13.58 | 12.78 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 2.15 | 2.18 | 2.87 | 2.64 | 2.96 | 2.64 | 1.42 | 0.75 | 0.55 | 0.47 | 0.23 | 0.23 |
| Pretax Income | 3.10 | 0.38 | 16.21 | 25.56 | 14.35 | 16.83 | 27.53 | 25.37 | 6.76 | 10.55 | 13.55 | 9.24 | (0.57) | 5.24 | 4.17 | 3.03 | 1.18 | 2.76 | 13.48 | 12.57 |
| Tax Provision | 0.82 | (0.05) | 3.39 | 6.80 | 3.69 | 5.39 | 5.38 | 6.53 | 1.77 | 2.77 | 3.16 | 2.54 | (0.06) | 1.76 | 1.53 | 0.20 | 0.34 | (4.60) | (1.35) | 0.52 |
| Net Income | 2.28 | 0.43 | 12.83 | 18.76 | 10.66 | 11.45 | 22.15 | 18.84 | 4.99 | 7.79 | 10.39 | 6.70 | (0.51) | 3.48 | 2.65 | 2.83 | 0.84 | 7.35 | 14.82 | 12.05 |
| Basic EPS | 0.04 | 0.01 | 0.24 | 0.34 | 0.20 | 0.21 | 0.41 | 0.36 | 0.09 | 0.14 | 0.18 | 0.11 | (0.05) | 0.04 | 0.03 | 0.04 | (0.01) | 0.11 | 0.25 | 0.24 |
| Diluted EPS | 0.04 | 0.01 | 0.23 | 0.33 | 0.19 | 0.21 | 0.40 | 0.35 | 0.09 | 0.14 | 0.17 | 0.12 | (0.05) | 0.04 | 0.02 | 0.03 | (0.01) | 0.11 | 0.25 | 0.24 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 10.33 | 3.99 | 3.08 | 57.10 | 18.05 | (0.79) | 22.96 | 67.53 | 10.02 | (2.49) | 10.84 | 53.88 | (0.42) | (7.13) | 2.81 | 38.13 | (2.49) | 7.94 | 2.46 | 40.40 |
| Capital Expenditures | 28.24 | 30.42 | 22.24 | 16.48 | 11.21 | 10.95 | 3.35 | 7.53 | 7.01 | 5.91 | 3.85 | 7.84 | 10.21 | 31.86 | 6.78 | 9.84 | 16.46 | 42.36 | 10.79 | 7.34 |
| Free Cash Flow* | (17.91) | (26.43) | (19.16) | 40.63 | 6.85 | (11.74) | 19.62 | 60.01 | 3.01 | (8.40) | 6.99 | 46.04 | (10.62) | (38.99) | (3.97) | 28.28 | (18.96) | (34.41) | (8.34) | 33.06 |
| Investing Cash Flow | 3.71 | (36.89) | (46.56) | (9.61) | (24.29) | (50.64) | (3.34) | (7.49) | (6.75) | (5.91) | (3.85) | (7.84) | (9.61) | (31.86) | 5.25 | (38.66) | (16.46) | (42.62) | (36.86) | (6.34) |
| Financing Cash Flow | 28.28 | 29.05 | 6.81 | 13.23 | (20.88) | (25.81) | (9.34) | (11.68) | (4.70) | (19.88) | (15.09) | (3.20) | (0.48) | (3.19) | 88.72 | (2.81) | 19.31 | (3.41) | (0.52) | (2.87) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 | Q1
2013 | Q4
2012 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |