Financial Statements — VCYT
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.30 | 0.26 | 0.32 | 0.22 | 0.19 | 0.27 | 0.24 | 0.21 | 0.20 | 0.19 | 0.17 | 0.15 | 0.16 | 0.16 | 0.33 | 0.32 |
| Short-term Investments | -- | 0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Inventory | -- | -- | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.57 | 0.52 | 0.45 | 0.41 | 0.38 | 0.36 | 0.32 | 0.29 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.23 | 0.37 | 0.36 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.77 | 0.77 | 0.77 | 0.77 | 0.75 | 0.76 | 0.75 | 0.75 | 0.69 | 0.70 | 0.68 | 0.69 | 0.70 | 0.71 | 0.47 | 0.47 |
| Intangible Assets | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.12 | 0.16 | 0.17 | 0.18 | 0.19 | 0.20 | 0.15 | 0.15 |
| Total Non-current Assets* | 0.91 | 0.91 | 0.92 | 0.93 | 0.93 | 0.92 | 0.91 | 0.91 | 0.85 | 0.90 | 0.89 | 0.91 | 0.94 | 0.96 | 0.66 | 0.66 |
| Total Assets | 1.49 | 1.44 | 1.37 | 1.34 | 1.32 | 1.28 | 1.23 | 1.20 | 1.12 | 1.16 | 1.13 | 1.14 | 1.17 | 1.19 | 1.03 | 1.03 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Non-current Liabilities* | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
| Total Liabilities | 0.10 | 0.09 | 0.11 | 0.12 | 0.12 | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.06 | 0.05 |
| Retained Earnings | (0.32) | (0.35) | (0.42) | (0.44) | (0.44) | (0.45) | (0.46) | (0.47) | (0.44) | (0.41) | (0.39) | (0.38) | (0.37) | (0.35) | (0.33) | (0.32) |
| Total Stockholder Equity | 1.39 | 1.34 | 1.26 | 1.22 | 1.19 | 1.18 | 1.13 | 1.12 | 1.05 | 1.08 | 1.05 | 1.06 | 1.09 | 1.11 | 0.97 | 0.97 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 150.32 | 139.07 | 140.64 | 131.87 | 130.16 | 114.47 | 118.63 | 115.86 | 114.43 | 96.84 | 98.20 | 90.11 | 90.32 | 80.30 | 75.59 | 72.86 | 67.78 | 67.34 | 60.37 | 55.11 |
| Cost of Revenue* | 41.77 | 37.91 | 38.66 | 40.59 | 40.40 | 34.97 | 39.88 | 36.85 | 36.52 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 108.55 | 101.16 | 101.97 | 91.28 | 89.77 | 79.51 | 78.75 | 79.01 | 77.91 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & Development | 29.44 | 27.10 | 20.85 | 15.98 | 16.26 | 17.72 | 19.29 | 17.57 | 16.47 | 15.97 | 18.67 | 13.32 | 12.54 | 11.29 | 10.77 | 9.38 | 9.17 | 10.25 | 8.01 | 6.25 |
| Selling, General & Admin | 27.44 | 23.68 | 17.37 | 27.28 | 32.33 | 33.81 | 26.91 | 25.74 | 31.75 | 26.21 | 23.80 | 16.33 | 25.05 | 18.21 | 17.60 | 19.80 | 20.91 | 18.85 | 20.75 | 15.47 |
| Total Operating Expenses | 85.57 | 78.51 | 64.78 | 68.34 | 95.04 | 76.60 | 74.58 | 66.99 | 73.31 | 67.12 | 100.30 | 89.43 | 125.76 | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 22.98 | 22.65 | 37.20 | 22.95 | (5.27) | 2.90 | 4.18 | 12.02 | 4.61 | (4.66) | (35.51) | (31.74) | (8.05) | (5.42) | (9.68) | (10.73) | (15.25) | (12.33) | (16.68) | (7.47) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 |
| Pretax Income | 26.52 | 29.97 | 40.63 | 18.89 | 1.25 | 7.43 | 3.44 | 16.85 | 7.36 | (1.91) | (30.47) | (29.77) | (8.28) | (3.44) | (8.87) | (9.65) | (14.46) | (11.32) | (15.48) | (9.19) |
| Tax Provision | 1.03 | 1.27 | (0.51) | (0.25) | 2.23 | 0.38 | (1.67) | 1.69 | 1.63 | (0.04) | (2.18) | (0.15) | 0.13 | 0.40 | (0.15) | (0.11) | -0.00 | (8.38) | (1.35) | (0.15) |
| Net Income | 25.49 | 28.71 | 41.15 | 19.14 | (0.98) | 7.05 | 5.11 | 15.16 | 5.73 | (1.86) | (28.29) | (29.62) | (8.40) | (3.84) | (8.72) | (9.53) | (14.46) | (10.53) | (14.13) | (9.04) |
| Basic EPS | 0.32 | 0.36 | 0.52 | 0.24 | (0.01) | 0.09 | 0.07 | 0.20 | 0.07 | (0.02) | (0.38) | (0.41) | (0.12) | (0.06) | (0.12) | (0.13) | (0.20) | (0.14) | (0.20) | (0.13) |
| Diluted EPS | 0.31 | 0.35 | 0.50 | 0.24 | (0.01) | 0.09 | 0.07 | 0.19 | 0.07 | (0.02) | (0.38) | (0.41) | (0.12) | (0.06) | (0.12) | (0.13) | (0.20) | (0.14) | (0.20) | (0.13) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 45.83 | 35.22 | 52.58 | 44.76 | 33.60 | 5.36 | 24.52 | 29.96 | 29.58 | (8.97) | 15.55 | 28.67 | (2.17) | 9.74 | 7.03 | (0.36) | (8.87) | 8.45 | (1.39) | 1.89 |
| Capital Expenditures | 2.86 | 2.96 | 3.78 | 2.79 | 1.29 | 1.82 | 4.14 | 2.24 | 2.77 | 2.13 | 2.50 | 7.46 | 0.99 | 1.87 | 1.71 | 2.51 | 2.45 | 0.84 | 1.81 | 1.53 |
| Free Cash Flow* | 42.97 | 32.25 | 48.80 | 41.97 | 32.32 | 3.54 | 20.38 | 27.72 | 26.81 | (11.10) | 13.06 | 21.21 | (3.16) | 7.87 | 5.31 | (2.87) | (11.32) | 7.61 | (3.20) | 0.36 |
| Investing Cash Flow | (13.54) | (127.96) | (5.43) | 48.26 | (0.22) | (51.82) | (54.14) | (2.24) | (2.77) | 2.88 | (2.50) | 17.61 | 24.08 | (26.43) | 8.81 | (9.31) | (2.45) | 0.39 | (165.46) | 1.47 |
| Financing Cash Flow | 4.14 | (6.63) | (0.15) | 2.98 | (0.57) | (6.48) | (4.51) | 10.29 | (0.01) | (0.86) | 0.65 | 2.19 | 1.69 | 0.09 | 1.49 | (0.07) | 1.99 | 0.17 | 3.22 | 1.92 |
* Derived from reported values