Financial Statements — VECO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.21 | 0.18 | 0.19 | 0.19 | 0.17 | 0.16 | 0.17 | 0.17 | 0.16 | 0.18 | 0.14 | 0.17 | 0.12 | 0.13 | 0.12 | 0.11 | 0.14 |
| Accounts Receivable | 0.15 | 0.15 | 0.12 | 0.11 | 0.11 | 0.13 | 0.09 | 0.11 | 0.12 | 0.13 | 0.12 | 0.14 | 0.13 | 0.10 | 0.09 | 0.11 | 0.09 |
| Inventory | 0.29 | 0.28 | 0.26 | 0.26 | 0.25 | 0.24 | 0.25 | 0.24 | 0.25 | 0.24 | 0.23 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 |
| Total Current Assets | 0.93 | 0.87 | 0.81 | 0.79 | 0.79 | 0.76 | 0.72 | 0.72 | 0.72 | 0.71 | 0.64 | 0.65 | 0.57 | 0.57 | 0.65 | 0.64 | 0.62 |
| Property, Plant & Equipment | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 |
| Goodwill | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Intangible Assets | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
| Total Non-current Assets* | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.51 | 0.52 | 0.52 | 0.53 | 0.52 | 0.52 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.33 |
| Total Assets | 1.41 | 1.35 | 1.29 | 1.27 | 1.28 | 1.27 | 1.24 | 1.23 | 1.25 | 1.23 | 1.17 | 1.00 | 0.92 | 0.92 | 1.00 | 0.98 | 0.95 |
| Accounts Payable | 0.06 | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 |
| Total Current Liabilities | 0.24 | 0.21 | 0.15 | 0.16 | 0.18 | 0.22 | 0.20 | 0.23 | 0.27 | 0.28 | 0.27 | 0.26 | 0.20 | 0.22 | 0.19 | 0.18 | 0.16 |
| Long-term Debt | 0.23 | 0.23 | 0.23 | 0.23 | 0.25 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.25 | 0.27 | 0.27 | 0.27 | 0.33 | 0.33 | 0.32 |
| Total Non-current Liabilities* | 0.27 | 0.26 | 0.26 | 0.26 | 0.29 | 0.31 | 0.32 | 0.31 | 0.33 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.38 | 0.37 | 0.37 |
| Total Liabilities | 0.51 | 0.47 | 0.41 | 0.42 | 0.47 | 0.53 | 0.52 | 0.55 | 0.60 | 0.62 | 0.58 | 0.56 | 0.50 | 0.52 | 0.56 | 0.55 | 0.53 |
| Retained Earnings | (0.41) | (0.42) | (0.42) | (0.43) | (0.45) | (0.47) | (0.50) | (0.51) | (0.55) | (0.58) | (0.49) | (0.63) | (0.65) | (0.66) | (0.69) | (0.70) | (0.70) |
| Total Stockholder Equity | 0.90 | 0.88 | 0.88 | 0.86 | 0.81 | 0.75 | 0.72 | 0.69 | 0.64 | 0.61 | 0.59 | 0.44 | 0.42 | 0.40 | 0.44 | 0.42 | 0.41 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 193.48 | 158.34 | 165.02 | 165.88 | 166.10 | 167.29 | 182.13 | 184.81 | 175.88 | 174.48 | 173.92 | 177.37 | 161.64 | 153.50 | 153.80 | 171.91 | 164.00 | 156.43 | 152.97 | 150.25 |
| Cost of Revenue | 118.65 | 102.51 | 104.51 | 98.18 | 97.38 | 98.83 | 108.15 | 105.60 | 100.49 | 99.07 | 95.27 | 100.49 | 94.13 | 91.49 | 90.88 | 101.96 | 99.73 | 90.41 | 88.95 | 87.08 |
| Gross Profit | 74.83 | 55.83 | 60.51 | 67.70 | 68.73 | 68.47 | 73.99 | 79.21 | 75.39 | 75.42 | 78.66 | 76.88 | 67.51 | 62.02 | 62.92 | 69.95 | 64.27 | 66.01 | 64.03 | 63.17 |
| Research & Development | 33.34 | 29.88 | 30.58 | 28.99 | 31.56 | 28.51 | 30.95 | 32.22 | 31.70 | 29.64 | 29.09 | 28.82 | 27.38 | 27.56 | 26.33 | 27.10 | 26.02 | 24.12 | 22.28 | 22.00 |
| Selling, General & Admin | 27.63 | 26.02 | 22.69 | 27.26 | 23.93 | 25.03 | 25.08 | 25.29 | 24.60 | 24.70 | 23.49 | 22.81 | 23.82 | 22.63 | 20.96 | 22.14 | 22.95 | 22.89 | 21.21 | 21.60 |
| Total Operating Expenses | 62.98 | 58.49 | 61.88 | 57.15 | 56.36 | 54.32 | 70.11 | 54.88 | 58.67 | 53.37 | 54.47 | 54.61 | 53.82 | 52.21 | 49.53 | 52.39 | 51.44 | 49.50 | 46.40 | 46.75 |
| Operating Income | 11.85 | (2.66) | (1.36) | 10.55 | 12.37 | 14.15 | 3.88 | 24.34 | 16.72 | 22.05 | 24.18 | 22.26 | 13.69 | 9.81 | 13.39 | 17.56 | 12.82 | 16.52 | 17.63 | 16.42 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.62 | 3.07 | 2.78 | 3.05 | 2.88 | 2.88 | 2.89 | 2.85 | 2.89 | 7.67 | 7.11 |
| Pretax Income | 13.02 | (1.48) | (0.09) | 11.88 | 12.62 | 14.98 | 4.36 | 24.66 | 17.07 | 22.75 | 24.18 | 22.51 | (84.03) | 9.00 | 11.83 | 15.25 | 10.19 | 13.71 | 6.82 | 9.40 |
| Tax Provision | 1.17 | (1.16) | (1.21) | 1.28 | 0.89 | 3.04 | (10.61) | 2.71 | 2.13 | 0.90 | 2.55 | (2.06) | 1.29 | 0.26 | (117.08) | 0.21 | 0.53 | 0.38 | (1.39) | 0.41 |
| Net Income | 11.86 | (0.32) | 1.11 | 10.60 | 11.73 | 11.95 | 14.97 | 21.95 | 14.94 | 21.85 | 21.64 | 24.57 | (85.32) | 8.74 | 128.92 | 15.04 | 9.65 | 13.33 | 8.20 | 8.99 |
| Basic EPS | 0.19 | (0.01) | 0.01 | 0.18 | 0.20 | 0.21 | 0.26 | 0.39 | 0.27 | 0.39 | 0.44 | 0.44 | (1.61) | 0.17 | 2.59 | 0.30 | 0.19 | 0.27 | 0.17 | 0.18 |
| Diluted EPS | 0.18 | (0.01) | 0.02 | 0.17 | 0.20 | 0.20 | 0.25 | 0.36 | 0.25 | 0.37 | 0.46 | 0.42 | (1.61) | 0.17 | 2.02 | 0.27 | 0.18 | 0.24 | 0.15 | 0.17 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 51.43 | 7.94 | 24.93 | 15.53 | 9.04 | 19.99 | 28.39 | 17.61 | 8.46 | 9.36 | 29.49 | 7.05 | 11.22 | 13.92 | 33.11 | 47.21 | 3.38 | 24.79 | 17.09 | 29.92 |
| Capital Expenditures | 3.71 | 5.10 | 3.27 | 2.58 | 3.60 | 6.76 | 5.18 | 3.99 | 2.95 | 5.99 | 10.70 | 6.40 | 3.89 | 6.95 | 2.83 | 6.35 | 4.50 | 10.92 | 9.19 | 22.37 |
| Free Cash Flow* | 47.72 | 2.83 | 21.65 | 12.96 | 5.45 | 13.24 | 23.21 | 13.62 | 5.50 | 3.37 | 18.79 | 0.66 | 7.33 | 6.97 | 30.28 | 40.85 | (1.12) | 13.87 | 7.90 | 7.55 |
| Investing Cash Flow | (14.63) | 17.69 | (53.41) | (12.13) | 9.54 | 14.52 | (45.72) | (29.61) | (9.94) | 20.73 | (26.15) | (29.55) | 3.13 | (0.76) | (47.72) | 4.80 | (14.80) | (11.16) | 101.62 | (22.39) |
| Financing Cash Flow | (1.85) | (9.56) | (1.31) | 0.82 | (4.71) | (5.28) | (0.25) | 0.90 | 1.62 | (14.84) | (1.05) | (1.66) | 25.47 | (27.44) | 0.36 | 0.08 | 0.80 | (5.79) | (120.48) | (0.67) |
* Derived from reported values