IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VEEAW

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents1.941.590.131.070.240.251.692.800.000.030.090.090.020.100.090.110.070.270.110.37
Accounts Receivable0.370.260.140.150.050.080.080.08------------------------
Inventory9.569.639.659.569.417.787.467.98------------------------
Total Current Assets16.3817.1415.5716.3215.2413.6614.8838.160.280.140.150.120.070.200.130.230.280.560.450.91
Property, Plant & Equipment0.080.070.090.110.140.170.210.25------------------------
Goodwill5.095.115.105.175.234.924.785.08----4.80------------------
Intangible Assets7.147.267.437.597.720.900.790.76------------------------
Total Non-current Assets*13.7012.7212.6513.1513.366.356.216.2936.3736.1135.5639.4757.6354.37323.91321.16319.71319.26319.28319.34
Total Assets30.0829.8628.2229.4728.6020.0121.0945.0036.6636.2435.7039.5957.7154.57324.04321.39319.99319.81319.73320.26
Accounts Payable2.273.064.053.554.153.911.291.645.665.134.593.983.853.582.642.632.331.091.06--
Total Current Liabilities10.4115.1031.8228.3831.6025.4220.1421.008.448.957.7414.687.386.533.883.593.001.741.170.18
Long-term Debt10.555.00------14.3312.8012.75------------------------
Total Non-current Liabilities*11.629.746.155.357.936.2617.9832.001.074.931.640.760.422.4011.5512.0313.7016.6720.5321.29
Total Liabilities22.0324.8437.9733.7339.5331.6838.1253.009.5213.889.3815.447.818.9415.4315.6216.7018.4121.7021.46
Retained Earnings(233.19)(229.16)(224.49)(219.57)(220.94)(213.53)(217.83)(216.90)(16.31)(19.54)(15.33)(16.35)(11.74)(16.01)(15.30)(15.38)(16.43)(17.81)(21.18)(20.42)
Total Stockholder Equity8.055.02(9.75)(4.27)(10.93)(11.68)(17.02)(8.01)(9.23)(13.75)(11.47)(10.94)(5.25)(8.73)(15.30)(15.38)(16.43)(17.81)(21.18)(20.42)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.180.18(0.01)0.140.070.010.030.05------------------------
Cost of Revenue0.040.020.000.050.000.010.030.01------------------------
Gross Profit0.140.16(0.01)0.090.070.000.010.04------------------------
Research & Development0.090.150.16(0.01)0.050.220.220.36------------------------
Selling, General & Admin6.764.793.274.524.755.1113.551.99------------------------
Total Operating Expenses7.285.193.474.754.995.7714.1957.53------------------------
Operating Income(7.14)(5.03)(3.48)(4.66)(4.92)(5.77)(24.87)(57.50)(0.79)(0.92)(1.01)(0.35)(0.58)(1.15)(1.39)(0.63)(1.54)(0.51)(1.52)(0.48)
Net Income(4.03)(4.67)(4.92)1.38(7.41)4.30(13.24)(33.32)3.23(4.21)1.01(4.61)4.27(0.71)2.842.491.883.370.104.07
Basic EPS(0.08)(0.09)(2.40)0.03(0.19)0.128.60(1.49)------------------------
Diluted EPS(0.08)(0.09)(2.40)0.03(0.19)0.128.60(1.49)------------------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(5.93)(5.19)(3.71)(4.45)(3.37)(3.70)(5.77)(19.25)(0.18)(0.40)(0.35)(0.28)(0.19)(0.24)(0.27)(0.21)(0.19)(0.34)(0.26)(0.34)
Capital Expenditures0.03------0.000.030.010.03------------------------
Free Cash Flow*(5.96)------(3.37)(3.73)(5.78)(19.28)------------------------
Investing Cash Flow(0.10)(0.27)(0.02)(0.07)(0.03)(0.13)(0.06)0.02(0.09)(0.13)(0.04)20.69(0.16)272.630.000.000.000.000.000.00
Financing Cash Flow6.376.922.805.383.372.395.0415.820.240.480.40(20.34)0.28(272.38)0.250.250.000.500.000.00
← Scroll for more columns →

* Derived from reported values