IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VENU

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents16.2856.60--------
Accounts Receivable----------1.37
Inventory0.590.510.190.190.200.23
Total Current Assets20.3959.7460.7538.8725.7838.57
Property, Plant & Equipment446.24381.61250.19199.20182.91125.76
Intangible Assets0.110.130.160.180.190.23
Total Non-current Assets491.39401.61254.06203.18187.10128.03
Total Assets511.78461.35314.81242.05212.88166.60
Accounts Payable59.6443.4224.044.505.795.82
Total Current Liabilities82.9166.1230.0514.289.4930.65
Long-term Debt66.1966.5458.9144.8154.6722.79
Total Non-current Liabilities*179.59120.2178.3153.8064.0621.91
Total Liabilities262.50186.33108.3668.0873.5552.56
Retained Earnings(123.10)(105.21)(83.20)(76.84)(65.42)(41.07)
Total Stockholder Equity136.01160.11121.1590.1978.3779.38

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue4.803.904.535.384.493.504.275.45
Selling, General & Admin10.097.6911.939.828.466.749.55--
Total Operating Expenses20.1315.3918.7415.3614.7922.0410.659.13
Operating Income(15.34)(11.49)(7.31)(9.97)(10.31)(18.54)(6.38)(3.68)
Net Income(17.89)(13.76)(8.25)(6.36)(12.30)(18.06)(6.29)(3.93)
Basic EPS(0.30)(0.29)(0.77)(0.15)0.30(0.48)(0.28)(0.13)
Diluted EPS(0.30)(0.29)(0.77)(0.15)0.30(0.48)(0.28)(0.13)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow(0.88)(8.52)12.846.30(2.45)(9.04)(9.58)13.34
Capital Expenditures67.0165.8665.2339.2215.1622.0510.8761.62
Free Cash Flow*(67.90)(74.38)(52.39)(32.92)(17.61)(31.09)(20.45)(48.28)
Investing Cash Flow(67.01)(65.86)(57.63)(36.59)(15.17)(24.05)(10.87)(61.54)
Financing Cash Flow27.5889.6727.9251.0430.3819.7822.6263.80

* Derived from reported values