IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VET

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.020.130.140.010.010.010.03
Total Current Assets--0.580.820.710.470.260.35
Total Non-current Assets*--0.145.416.285.433.855.52
Total Assets--6.126.246.995.914.115.87
Total Current Liabilities--0.610.700.890.750.430.42
Total Non-current Liabilities*--0.022.512.703.092.753.00
Total Liabilities--3.303.203.593.843.183.41
Retained Earnings(1.98)(1.29)(1.26)(1.00)(2.25)(3.40)(1.79)
Total Stockholder Equity2.222.813.033.402.070.932.45

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue1.771.902.013.422.041.141.75
Selling, General & Admin0.100.100.080.060.050.060.06
Total Operating Expenses0.510.570.510.490.410.420.44
Interest Expense0.130.080.090.080.070.080.08
Pretax Income(0.67)(0.01)(0.28)2.051.38(1.88)0.14
Tax Provision0.040.04(0.04)0.740.23(0.36)0.11
Net Income(0.65)(0.05)(0.24)1.311.15(1.52)0.03
Basic EPS(4.25)(0.30)(1.45)8.037.13(9.61)0.21
Diluted EPS(4.25)(0.30)(1.45)7.806.97(9.61)0.21

Cash Flow Statement

(in billions CAD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.971.021.810.830.500.82
Investing Cash Flow(0.63)(0.58)(1.06)(0.47)(0.40)(0.62)
Financing Cash Flow(0.34)(0.32)(0.75)(0.36)(0.12)(0.20)