IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents3.121.601.882.253.61
Accounts Receivable0.840.810.630.670.64
Inventory0.290.240.230.180.19
Total Current Assets4.533.223.263.984.89
Property, Plant & Equipment53.2249.7543.2639.9837.01
Total Non-current Assets*56.9953.0846.8242.5340.16
Total Assets61.5256.3050.0846.5145.05
Accounts Payable0.830.820.950.600.79
Total Current Liabilities3.823.713.922.862.82
Long-term Debt41.8136.5832.6029.9729.32
Total Non-current Liabilities*45.6240.2435.3433.2432.31
Total Liabilities49.4443.9639.2636.1035.13
Retained Earnings6.475.163.693.312.94
Total Stockholder Equity8.577.235.695.274.88

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue4.584.604.453.333.102.89
Research & Development0.020.050.050.050.060.18
Selling, General & Admin0.110.100.120.110.100.11
Operating Income2.191.151.721.321.041.08
Pretax Income1.750.741.470.640.590.67
Tax Provision0.340.110.280.090.120.15
Net Income1.420.631.190.550.480.52
Basic EPS0.540.200.430.180.150.17
Diluted EPS0.510.190.410.160.140.15

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow2.070.762.111.881.461.11
Capital Expenditures3.723.183.633.292.983.47
Free Cash Flow*(1.65)(2.42)(1.51)(1.41)(1.52)(2.35)
Investing Cash Flow(3.68)(3.00)(3.64)(3.17)(2.93)(3.47)
Financing Cash Flow3.141.861.421.910.361.78

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.020.020.020.010.02