IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VHC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents13.0914.7717.1317.2923.2225.1326.2927.5927.8525.9797.05105.81127.18136.41148.04153.63197.20
Accounts Receivable0.000.000.020.05--0.000.000.000.000.000.000.020.020.010.020.010.01
Total Current Assets14.1117.5628.4431.5434.5844.0247.2150.3761.4766.71150.04159.39162.19165.81175.73178.91220.53
Property, Plant & Equipment0.060.060.070.060.060.060.070.060.010.010.010.010.020.020.020.010.01
Total Non-current Assets*8.879.139.5510.2910.5411.5711.7411.902.440.530.6217.9317.5317.9918.8117.9917.47
Total Assets22.9726.6937.9841.8245.1155.5958.9562.2863.9167.25150.66177.32179.72183.80194.54196.90238.00
Accounts Payable0.500.350.380.290.330.280.330.491.180.401.691.480.350.650.250.450.53
Total Current Liabilities2.262.062.071.941.957.147.017.031.600.8173.521.900.741.040.570.7739.12
Total Non-current Liabilities*5.655.786.626.716.802.963.133.060.000.000.000.000.020.030.000.000.00
Total Liabilities*7.917.848.698.658.7510.0910.1410.091.600.8173.521.900.761.070.570.7739.12
Retained Earnings(231.78)(227.25)(216.32)(211.97)(208.35)(198.45)(194.62)(190.79)(179.39)(174.47)(163.09)(62.97)(58.69)(54.25)(41.31)(37.98)(34.46)
Total Stockholder Equity15.0618.8529.2933.1736.3645.4948.8152.1862.3166.4377.14175.41178.97182.73193.97196.13198.88

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.000.060.060.050.000.000.000.000.000.000.000.000.000.010.000.030.010.010.00
Research & Development1.131.162.041.141.221.262.371.181.221.272.371.224.761.372.711.221.251.232.131.15
Selling, General & Admin3.533.354.823.062.782.794.303.213.193.665.414.427.374.555.354.143.053.194.683.09
Total Operating Expenses4.654.516.864.703.994.056.674.394.424.937.785.6412.125.928.065.364.304.417.164.24
Operating Income(4.65)(4.51)(6.80)(4.64)(3.94)(4.05)(6.67)(4.39)(4.41)(4.93)(7.78)(5.63)(12.12)(5.91)(8.05)(5.35)(4.27)(4.40)(7.14)(4.24)
Pretax Income(4.53)(4.35)(6.58)(4.35)(3.62)(3.68)(6.21)(3.84)(3.83)(4.29)(7.11)(4.92)(11.38)(4.54)(7.02)(4.77)(4.06)(4.38)(7.13)(4.23)
Tax Provision0.000.00-0.000.000.000.000.000.000.000.000.00-0.000.00(0.08)17.20(0.49)0.37(1.06)2.49(0.89)
Net Income(4.53)(4.35)(6.58)(4.35)(3.62)(3.68)(6.21)(3.84)(3.83)(4.29)(7.11)(4.92)(11.38)(4.47)(24.22)(4.28)(4.44)(3.32)(9.62)(3.33)
Basic EPS(1.20)(1.16)(1.82)(1.18)(0.99)(1.01)(1.72)(1.07)(1.07)(1.19)(6.21)(1.36)(0.16)(0.06)(0.34)(0.06)(0.06)(0.05)(0.09)(0.05)
Diluted EPS(1.20)(1.16)(1.82)(1.18)(0.99)(1.01)(1.72)(1.07)(1.07)(1.19)(6.21)(1.36)(0.16)(0.06)(0.34)(0.06)(0.06)(0.05)(0.09)(0.05)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(3.32)(4.30)(5.81)(3.00)(2.94)(3.89)(5.51)(3.22)(3.08)(3.52)(7.02)(3.29)(11.75)(2.71)(7.09)(2.51)(3.33)(3.96)(3.17)(3.03)
Capital Expenditures0.01--0.000.020.00--0.010.000.01------------------0.000.01
Free Cash Flow*(3.33)--(5.81)(3.02)(2.94)--(5.52)(3.22)(3.09)------------------(3.17)(3.04)
Investing Cash Flow1.643.525.082.85(2.98)3.823.802.071.774.825.465.1712.1113.20(12.16)(18.86)(5.87)(1.65)(2.85)(2.56)
Financing Cash Flow-0.00-0.00(0.85)(0.01)(0.01)0.00(0.12)(0.01)0.00-0.000.00(0.01)(71.43)--0.000.00(0.03)--0.000.00

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q4 2020Q3 2020Q2 2020
Dividends Per Share0.000.000.000.0019.000.000.000.000.000.000.001.00