Financial Statements — VIAV
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.50 | 0.77 | 0.54 | 0.37 | 0.49 | 0.47 | 0.45 | 0.54 | 0.52 | 0.58 | 0.48 | 0.51 | 0.59 | 0.73 | 0.92 | 0.67 | 0.64 | 0.59 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.32 | 0.28 | 0.24 | 0.25 | 0.21 | 0.20 | 0.21 | 0.21 | 0.19 | 0.22 | 0.22 | 0.25 | 0.27 | 0.26 | 0.24 | 0.26 | 0.25 | 0.22 |
| Inventory | 0.15 | 0.14 | 0.12 | 0.12 | 0.09 | 0.09 | 0.10 | 0.12 | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 |
| Total Current Assets | 1.05 | 1.28 | 0.99 | 0.84 | 0.88 | 0.86 | 0.87 | 0.97 | 0.92 | 1.00 | 0.91 | 0.95 | 1.04 | 1.18 | 1.33 | 1.08 | 1.05 | 0.96 |
| Property, Plant & Equipment | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.18 | 0.18 | 0.18 |
| Goodwill | 0.70 | 0.70 | 0.59 | 0.59 | 0.45 | 0.46 | 0.45 | 0.46 | 0.45 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 |
| Intangible Assets | 0.40 | 0.42 | 0.12 | 0.14 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.10 | 0.12 | 0.13 |
| Total Non-current Assets* | 1.47 | 1.50 | 1.09 | 1.10 | 0.84 | 0.87 | 0.88 | 0.89 | 0.89 | 0.91 | 0.92 | 0.81 | 0.83 | 0.84 | 0.84 | 0.85 | 0.87 | 0.86 |
| Total Assets | 2.53 | 2.78 | 2.08 | 1.93 | 1.73 | 1.74 | 1.74 | 1.86 | 1.80 | 1.92 | 1.83 | 1.77 | 1.88 | 2.02 | 2.17 | 1.93 | 1.92 | 1.82 |
| Accounts Payable | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 |
| Short-term Debt | 0.24 | 0.05 | 0.15 | 0.24 | -- | -- | 0.00 | 0.10 | 0.10 | 0.16 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | -- | -- | -- |
| Total Current Liabilities | 0.65 | 0.49 | 0.50 | 0.54 | 0.25 | 0.23 | 0.23 | 0.31 | 0.31 | 0.41 | 0.33 | 0.33 | 0.26 | 0.29 | 0.29 | 0.27 | 0.26 | 0.23 |
| Long-term Debt | 0.84 | 1.22 | 0.64 | 0.40 | 0.64 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.71 | 0.76 | 0.80 | -- | -- | -- |
| Total Non-current Liabilities* | 1.03 | 1.45 | 0.86 | 0.66 | 0.79 | 0.80 | 0.81 | 0.82 | 0.82 | 0.82 | 0.81 | 0.78 | 0.91 | 0.96 | 1.02 | 0.84 | 0.85 | 0.84 |
| Total Liabilities* | 1.68 | 1.94 | 1.36 | 1.20 | 1.04 | 1.04 | 1.04 | 1.13 | 1.13 | 1.24 | 1.14 | 1.12 | 1.17 | 1.24 | 1.31 | 1.12 | 1.11 | 1.07 |
| Retained Earnings | (69.72) | (69.73) | (69.68) | (69.64) | (69.66) | (69.66) | (69.61) | (69.59) | (69.60) | (69.59) | (69.55) | (69.53) | (69.53) | (69.47) | (69.39) | (69.38) | (69.38) | (69.39) |
| Total Stockholder Equity | 0.85 | 0.83 | 0.72 | 0.73 | 0.68 | 0.70 | 0.71 | 0.73 | 0.68 | 0.68 | 0.69 | 0.65 | 0.71 | 0.77 | 0.86 | 0.81 | 0.80 | 0.75 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 443.10 | 406.80 | 369.30 | 299.10 | 290.50 | 284.80 | 270.80 | 238.20 | 252.00 | 246.00 | 254.50 | 247.90 | 263.60 | 247.80 | 284.50 | 310.20 | 335.30 | 315.50 | 314.80 | 326.80 |
| Cost of Revenue | 181.40 | 172.70 | 158.70 | 130.10 | 127.00 | 124.10 | 110.00 | 102.10 | 106.40 | 108.10 | 106.50 | 103.50 | 117.60 | 106.80 | 117.50 | 125.40 | 134.20 | 128.60 | 124.30 | 131.80 |
| Gross Profit | 261.70 | 234.10 | 210.60 | 169.00 | 163.50 | 160.70 | 160.80 | 136.10 | 145.60 | 137.90 | 148.00 | 144.40 | 146.00 | 141.00 | 167.00 | 184.80 | 201.10 | 186.90 | 190.50 | 195.00 |
| Research & Development | 69.80 | 71.00 | 65.90 | 56.00 | 57.20 | 50.00 | 52.10 | 49.40 | 52.50 | 50.00 | 49.50 | 49.90 | 51.60 | 50.80 | 51.90 | 52.60 | 54.20 | 54.90 | 50.50 | 53.60 |
| Selling, General & Admin | 124.30 | 113.60 | 127.10 | 104.20 | 89.70 | 101.30 | 84.30 | 74.10 | 83.10 | 98.20 | 74.80 | 77.20 | 78.50 | 80.00 | 90.00 | 80.20 | 96.70 | 89.00 | 88.20 | 91.80 |
| Total Operating Expenses | 200.40 | 209.30 | 199.20 | 161.40 | 148.20 | 152.20 | 138.60 | 124.60 | 151.30 | 149.80 | 125.60 | 128.40 | 134.20 | 143.10 | 144.10 | 135.00 | 153.10 | 146.10 | 141.20 | 148.10 |
| Operating Income | 61.30 | 24.80 | 11.40 | 7.60 | 15.30 | 8.50 | 22.20 | 11.50 | (5.70) | (11.90) | 22.40 | 16.00 | 11.80 | (2.10) | 22.90 | 49.80 | 48.00 | 40.80 | 49.30 | 46.90 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 7.70 | 7.90 | 7.80 | 8.10 | 6.70 | 6.20 | 6.10 | 6.20 | 6.40 | 7.10 | 3.60 |
| Pretax Income | 43.50 | 13.80 | (38.70) | (2.30) | -- | 3.20 | 18.60 | 7.20 | (9.50) | (15.60) | 18.30 | 18.40 | 6.40 | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | 11.40 | 7.40 | 9.70 | 19.00 | 2.20 | (16.30) | 9.50 | 9.00 | 12.20 | 9.00 | 7.60 | 8.60 | 6.50 | 6.00 | 10.50 | 12.20 | 24.30 | 9.40 | 2.30 | 13.60 |
| Net Income | 32.70 | 6.40 | (48.10) | (21.40) | 8.00 | 19.50 | 9.10 | (1.80) | (21.70) | (24.60) | 10.70 | 9.80 | (0.10) | (15.40) | 8.40 | 32.60 | 16.50 | 19.20 | 34.60 | (54.80) |
| Basic EPS | -- | 0.03 | (0.21) | (0.10) | 0.04 | 0.09 | 0.04 | (0.01) | (0.10) | (0.11) | 0.05 | 0.04 | 0.00 | (0.07) | 0.04 | 0.14 | 0.08 | 0.08 | 0.15 | (0.24) |
| Diluted EPS | -- | 0.03 | (0.21) | (0.10) | 0.03 | 0.09 | 0.04 | (0.01) | (0.10) | (0.11) | 0.05 | 0.04 | 0.00 | (0.07) | 0.04 | 0.14 | 0.09 | 0.08 | 0.14 | (0.24) |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 66.70 | (26.30) | 42.50 | 31.00 | 23.80 | 7.80 | 44.70 | 13.50 | 26.20 | 19.50 | 20.40 | 50.30 | 23.50 | 17.80 | 46.20 | 26.60 | 73.60 | 28.90 | 22.20 | 53.40 |
| Capital Expenditures | 11.10 | 5.90 | 5.60 | 8.50 | 5.50 | 6.80 | 8.20 | 7.30 | 3.80 | 3.20 | 5.80 | 6.70 | 7.40 | 10.80 | 18.10 | 14.80 | 19.10 | 19.30 | 18.40 | 15.70 |
| Free Cash Flow* | 55.60 | (32.20) | 36.90 | 22.50 | 18.30 | 1.00 | 36.50 | 6.20 | 22.40 | 16.30 | 14.60 | 43.60 | 16.10 | 7.00 | 28.10 | 11.80 | 54.50 | 9.60 | 3.80 | 37.70 |
| Investing Cash Flow | (9.50) | (4.70) | (404.30) | (8.30) | 12.30 | (124.90) | (4.30) | (11.50) | 5.60 | (6.90) | (7.70) | (12.60) | (21.80) | (9.40) | (66.20) | (29.70) | (19.80) | (18.70) | (17.70) | (14.80) |
| Financing Cash Flow | 91.80 | (231.40) | 582.90 | 97.70 | (0.10) | (1.60) | (0.90) | (21.00) | (10.40) | (97.00) | (2.20) | (16.10) | (79.30) | 82.00 | (25.90) | (26.80) | (59.10) | (148.40) | (185.70) | 182.80 |
* Derived from reported values