IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VIPS

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents3.2926.3525.4121.9416.3012.006.57
Short-term Investments5.781.870.280.230.847.330.44
Accounts Receivable0.130.920.780.570.460.050.19
Inventory5.155.035.640.801.081.171.11
Total Current Assets39.5837.8037.564.8932.8431.1723.03
Property, Plant & Equipment18.3118.2916.882.352.2613.5811.26
Goodwill0.110.760.760.760.090.590.24
Intangible Assets0.050.330.050.050.320.330.34
Total Non-current Assets*(28.30)37.13(27.37)60.5829.45(22.14)(16.05)
Total Assets11.2774.9410.1965.4862.299.036.98
Accounts Payable1.7915.1917.2615.0213.1415.1913.79
Short-term Debt0.842.400.200.390.311.041.09
Total Current Liabilities30.8829.9330.624.1425.7726.573.44
Long-term Debt------------0.06
Total Non-current Liabilities*3.523.463.1427.27(21.31)(22.04)22.90
Total Liabilities34.4033.3933.7631.404.474.5326.33
Retained Earnings6.9542.9136.8428.7222.4217.7411.92
Total Stockholder Equity41.0039.975.2132.7532.6328.5021.83

* Derived from reported values

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue105.92108.42112.8614.96117.06101.8613.36
Cost of Revenue81.4382.9587.1481.5414.7412.3510.39
Gross Profit24.4925.473.6221.6223.113.2620.68
Selling, General & Admin4.373.994.154.464.190.570.58
Total Operating Expenses17.4117.2117.4216.142.9016.1316.55
Operating Income8.149.171.286.200.885.860.69
Interest Expense0.090.060.000.020.000.010.09
Pretax Income8.919.999.998.085.871.080.71
Tax Provision0.262.321.871.760.191.130.98
Net Income1.047.848.200.920.740.910.57
Basic EPS72.3772.9773.3249.5134.386.7030.08
Diluted EPS10.1271.7672.1149.1533.7442.7929.58

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow7.459.132.031.531.061.8112.29
Capital Expenditures1.992.722.172.430.432.240.47
Free Cash Flow*5.476.41(0.14)(0.91)0.63(0.43)11.82
Investing Cash Flow(8.30)(3.57)(5.16)0.15(0.37)(6.70)(1.18)
Financing Cash Flow(1.94)(4.97)(6.15)(5.57)(0.01)(0.02)(0.90)

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2024
Dividends Per Share2.15