Financial Statements — VIPS
Balance Sheet
(in billions CNY)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 3.29 | 26.35 | 25.41 | 21.94 | 16.30 | 12.00 | 6.57 |
| Short-term Investments | 5.78 | 1.87 | 0.28 | 0.23 | 0.84 | 7.33 | 0.44 |
| Accounts Receivable | 0.13 | 0.92 | 0.78 | 0.57 | 0.46 | 0.05 | 0.19 |
| Inventory | 5.15 | 5.03 | 5.64 | 0.80 | 1.08 | 1.17 | 1.11 |
| Total Current Assets | 39.58 | 37.80 | 37.56 | 4.89 | 32.84 | 31.17 | 23.03 |
| Property, Plant & Equipment | 18.31 | 18.29 | 16.88 | 2.35 | 2.26 | 13.58 | 11.26 |
| Goodwill | 0.11 | 0.76 | 0.76 | 0.76 | 0.09 | 0.59 | 0.24 |
| Intangible Assets | 0.05 | 0.33 | 0.05 | 0.05 | 0.32 | 0.33 | 0.34 |
| Total Non-current Assets* | (28.30) | 37.13 | (27.37) | 60.58 | 29.45 | (22.14) | (16.05) |
| Total Assets | 11.27 | 74.94 | 10.19 | 65.48 | 62.29 | 9.03 | 6.98 |
| Accounts Payable | 1.79 | 15.19 | 17.26 | 15.02 | 13.14 | 15.19 | 13.79 |
| Short-term Debt | 0.84 | 2.40 | 0.20 | 0.39 | 0.31 | 1.04 | 1.09 |
| Total Current Liabilities | 30.88 | 29.93 | 30.62 | 4.14 | 25.77 | 26.57 | 3.44 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | 0.06 |
| Total Non-current Liabilities* | 3.52 | 3.46 | 3.14 | 27.27 | (21.31) | (22.04) | 22.90 |
| Total Liabilities | 34.40 | 33.39 | 33.76 | 31.40 | 4.47 | 4.53 | 26.33 |
| Retained Earnings | 6.95 | 42.91 | 36.84 | 28.72 | 22.42 | 17.74 | 11.92 |
| Total Stockholder Equity | 41.00 | 39.97 | 5.21 | 32.75 | 32.63 | 28.50 | 21.83 |
* Derived from reported values
Income Statement
(in billions CNY) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 105.92 | 108.42 | 112.86 | 14.96 | 117.06 | 101.86 | 13.36 |
| Cost of Revenue | 81.43 | 82.95 | 87.14 | 81.54 | 14.74 | 12.35 | 10.39 |
| Gross Profit | 24.49 | 25.47 | 3.62 | 21.62 | 23.11 | 3.26 | 20.68 |
| Selling, General & Admin | 4.37 | 3.99 | 4.15 | 4.46 | 4.19 | 0.57 | 0.58 |
| Total Operating Expenses | 17.41 | 17.21 | 17.42 | 16.14 | 2.90 | 16.13 | 16.55 |
| Operating Income | 8.14 | 9.17 | 1.28 | 6.20 | 0.88 | 5.86 | 0.69 |
| Interest Expense | 0.09 | 0.06 | 0.00 | 0.02 | 0.00 | 0.01 | 0.09 |
| Pretax Income | 8.91 | 9.99 | 9.99 | 8.08 | 5.87 | 1.08 | 0.71 |
| Tax Provision | 0.26 | 2.32 | 1.87 | 1.76 | 0.19 | 1.13 | 0.98 |
| Net Income | 1.04 | 7.84 | 8.20 | 0.92 | 0.74 | 0.91 | 0.57 |
| Basic EPS | 72.37 | 72.97 | 73.32 | 49.51 | 34.38 | 6.70 | 30.08 |
| Diluted EPS | 10.12 | 71.76 | 72.11 | 49.15 | 33.74 | 42.79 | 29.58 |
Cash Flow Statement
(in billions CNY)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 7.45 | 9.13 | 2.03 | 1.53 | 1.06 | 1.81 | 12.29 |
| Capital Expenditures | 1.99 | 2.72 | 2.17 | 2.43 | 0.43 | 2.24 | 0.47 |
| Free Cash Flow* | 5.47 | 6.41 | (0.14) | (0.91) | 0.63 | (0.43) | 11.82 |
| Investing Cash Flow | (8.30) | (3.57) | (5.16) | 0.15 | (0.37) | (6.70) | (1.18) |
| Financing Cash Flow | (1.94) | (4.97) | (6.15) | (5.57) | (0.01) | (0.02) | (0.90) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | FY
2024 |
|---|
| Dividends Per Share | 2.15 |