IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

VIRCO MFG CORPORATION (VIRC)

Public Bldg & Related Furniture

Latest Price
$6.18
TTM P/E
--
Normalized P/E
9.45
Div Yield
1.62%
Book Value
7.02
P/B Ratio
0.88

Valuation metrics

adjust assumptions →
EPS: $0.16
Book value / share: $6.72
Formula: √(22.5 × EPS × BVPS)
Graham Number
$4.92
20% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.50
43% downside
Base FCF: $24M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$47.23
+664% upside
EPS: $0.16
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$1.44
77% downside

Institutional Ownership

31.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Minerva Advisors LLC1.54M$9.0M9.74%+18.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP651.0K$3.0M4.13%-33.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC559.3K$3.0M3.55%+11.8K2026-06-30
AMERICAN CENTURY COMPANIES INC432.6K$2.0M2.74%-23.0K2026-06-30
RENAISSANCE TECHNOLOGIES LLC198.2K$1.0M1.26%-10.9K2026-06-30
MILLENNIUM MANAGEMENT LLC151.2K--0.96%+50.4K2026-06-30
BlackRock, Inc.140.0K--0.89%-498.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC119.6K--0.76%-156.6K2026-06-30
Bank of New York Mellon Corp103.4K--0.66%-26.4K2026-06-30
JANE STREET GROUP, LLC93.7K--0.59%+63.6K2026-06-30
View all institutional holders →