IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VISN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.112.510.750.710.570.490.560.390.350.360.540.520.420.330.400.150.230.310.360.41
Accounts Receivable0.280.380.351.040.940.840.690.661.000.840.821.141.351.351.521.681.601.591.531.51
Inventory0.310.340.310.800.820.770.740.841.041.041.081.361.451.621.591.541.561.511.441.25
Total Current Assets1.923.325.802.802.522.303.483.422.572.412.863.213.423.513.733.623.633.643.583.44
Property, Plant & Equipment0.050.060.060.340.340.340.340.370.440.460.500.540.570.580.610.610.630.650.660.66
Goodwill0.270.760.762.922.932.892.872.913.503.503.513.644.084.084.075.155.195.225.235.25
Intangible Assets----0.84------1.22------1.58------2.47------3.03--
Total Non-current Assets*1.582.123.575.145.225.215.265.396.256.256.516.857.747.837.969.149.319.489.689.81
Total Assets3.505.449.377.947.747.518.758.818.828.659.3710.0711.1711.3411.6912.7612.9413.1213.2613.25
Accounts Payable0.180.160.210.590.530.470.370.380.490.450.440.800.780.911.031.001.181.271.161.17
Total Current Liabilities0.750.501.501.241.161.051.232.452.471.051.411.551.721.802.112.022.162.222.182.09
Long-term Debt0.000.007.267.257.257.249.247.977.979.249.259.359.389.419.479.589.529.489.489.48
Total Non-current Liabilities*0.250.357.607.767.767.769.758.478.479.769.779.869.939.9510.0210.1910.1610.1410.1810.21
Total Liabilities0.990.859.109.018.928.8110.9810.9210.9510.8111.1811.4111.6511.7512.1312.2112.3312.3612.3612.29
Retained Earnings0.382.45(3.04)(4.40)(4.51)(4.54)(5.32)(5.30)(5.27)(5.31)(4.95)(4.43)(3.60)(3.50)(3.50)(2.39)(2.42)(2.36)(2.22)(2.13)
Total Stockholder Equity2.514.59(1.00)(2.34)(2.44)(2.55)(3.46)(3.32)(3.32)(3.33)(2.97)(2.49)(1.62)(1.53)(1.55)(0.54)(0.47)(0.31)(0.16)(0.08)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.320.47(2.20)1.631.391.110.571.081.391.170.271.601.922.002.322.382.302.232.222.11
Cost of Revenue0.210.24(1.43)0.960.800.640.380.650.840.77(0.02)1.051.301.311.571.651.621.591.541.45
Gross Profit0.110.23(0.77)0.670.590.470.190.440.550.400.290.550.620.690.750.740.680.640.690.65
Research & Development0.030.060.010.100.090.080.040.080.090.100.030.130.150.150.160.160.170.170.170.17
Selling, General & Admin0.060.11(0.14)0.230.220.190.140.200.210.200.130.230.250.260.290.280.280.290.320.31
Total Operating Expenses0.120.21(0.14)0.380.370.340.240.340.360.41(0.19)1.370.550.541.710.580.620.610.650.63
Operating Income(0.01)0.02(0.62)0.300.240.13(0.04)0.100.190.000.49(0.83)0.070.15(0.96)0.160.060.030.040.02
Interest Expense0.00----0.150.160.170.180.170.170.170.170.170.170.170.160.150.140.140.140.15
Pretax Income-0.000.05(0.12)0.150.07(0.04)(0.21)(0.07)0.03(0.16)0.37(0.99)(0.09)-0.00(1.13)0.01(0.08)(0.11)(0.09)(0.16)
Tax Provision(0.03)(0.19)(0.02)0.040.04(0.33)(0.03)0.03(0.04)0.100.29(0.16)0.01(0.01)(0.02)(0.01)(0.01)0.03(0.01)(0.04)
Net Income0.305.511.360.110.030.780.03(0.03)0.04(0.36)(0.53)(0.83)(0.10)0.00(1.11)0.02(0.06)(0.14)(0.09)(0.12)
Basic EPS1.2524.456.060.410.073.550.09(0.23)0.13(1.77)(2.58)(3.98)(0.55)(0.06)(5.42)0.04(0.36)(0.75)(0.50)(0.68)
Diluted EPS1.2123.156.300.390.062.880.09(0.23)0.13(1.77)(2.58)(3.98)(0.55)(0.06)(5.42)0.04(0.36)(0.75)(0.50)(0.68)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.07)(0.23)0.280.150.08(0.19)0.280.120.05(0.18)0.060.140.14(0.05)0.39(0.09)(0.09)(0.01)(0.01)0.07
Capital Expenditures0.000.000.030.020.010.020.010.010.010.010.010.010.020.010.020.020.030.030.040.04
Free Cash Flow*(0.07)(0.23)0.260.140.06(0.20)0.270.120.05(0.18)0.050.130.12(0.06)0.36(0.11)(0.12)(0.04)(0.05)0.03
Investing Cash Flow-0.0010.54(0.03)(0.02)0.002.02-0.00(0.01)(0.05)0.000.02(0.01)(0.01)0.04(0.02)(0.02)(0.02)(0.02)(0.03)(0.03)
Financing Cash Flow(2.34)(8.67)(0.04)-0.00(0.01)(2.01)(0.06)(0.01)(0.01)(0.01)(0.06)(0.03)(0.04)(0.06)(0.12)0.030.04(0.02)(0.01)(0.06)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2014Q3 2013
Dividends Per Share1.261.26
← Scroll for more columns →