Financial Statements — VIV
Balance Sheet
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 7.03 | 6.69 | 4.36 | 2.27 | 6.45 | 5.76 | 3.39 |
| Inventory | 1.48 | 1.10 | 0.82 | 0.79 | 0.64 | 0.63 | 0.58 |
| Total Current Assets | 25.22 | 22.81 | 19.24 | 17.28 | 21.06 | 19.06 | 18.64 |
| Goodwill | -- | -- | -- | -- | -- | 23.03 | 23.06 |
| Total Non-current Assets | 102.85 | 102.13 | 101.49 | 101.84 | 94.60 | 89.68 | 89.65 |
| Total Assets | 128.07 | 124.94 | 120.74 | 119.12 | 115.66 | 108.74 | 108.29 |
| Total Current Liabilities | 25.25 | 24.26 | 20.08 | 22.17 | 22.46 | 17.88 | 17.73 |
| Total Non-current Liabilities | 33.82 | 30.88 | 31.03 | 28.49 | 23.20 | 21.31 | 20.10 |
| Total Liabilities | 59.07 | 55.14 | 51.11 | 50.67 | 45.66 | 39.18 | 37.83 |
| Total Stockholder Equity | 69.00 | 69.80 | 69.63 | 68.46 | 70.01 | 69.56 | 70.46 |
Income Statement
(in billions BRL) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Gross Profit | 26.67 | 24.49 | 22.68 | 20.61 | 19.25 | 20.43 | 22.11 |
| Selling, General & Admin | 3.77 | 3.21 | (2.96) | 2.74 | 2.62 | 2.52 | 2.50 |
| Total Operating Expenses | 50.05 | 47.51 | 44.81 | 42.01 | 38.99 | 37.09 | 37.36 |
| Operating Income | 9.86 | 8.67 | 7.92 | 6.60 | 7.09 | 6.58 | 7.21 |
| Interest Expense | -- | -- | -- | -- | 0.92 | 0.65 | 0.83 |
| Pretax Income | 7.27 | 6.76 | 5.57 | 4.83 | 5.96 | 6.01 | 6.39 |
| Tax Provision | 1.09 | 1.21 | 0.53 | 0.77 | (0.27) | 1.24 | 1.39 |
| Net Income | 6.18 | 5.56 | 5.04 | 4.06 | 6.23 | 4.77 | 5.00 |
| Basic EPS | 1.91 | 3.38 | 3.03 | -- | -- | -- | -- |
| Diluted EPS | 1.91 | 3.38 | 3.03 | -- | -- | -- | -- |
Cash Flow Statement
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 20.72 | 19.88 | 18.79 | 18.94 | 18.07 | 19.34 | 17.72 |
| Investing Cash Flow | (10.02) | (8.91) | (7.85) | (14.20) | (8.13) | (6.41) | (7.93) |
| Financing Cash Flow | (10.36) | (8.63) | (8.85) | (8.91) | (9.26) | (10.56) | (9.78) |