IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VIV

Balance Sheet

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents7.036.694.362.276.455.763.39
Inventory1.481.100.820.790.640.630.58
Total Current Assets25.2222.8119.2417.2821.0619.0618.64
Goodwill----------23.0323.06
Total Non-current Assets102.85102.13101.49101.8494.6089.6889.65
Total Assets128.07124.94120.74119.12115.66108.74108.29
Total Current Liabilities25.2524.2620.0822.1722.4617.8817.73
Total Non-current Liabilities33.8230.8831.0328.4923.2021.3120.10
Total Liabilities59.0755.1451.1150.6745.6639.1837.83
Total Stockholder Equity69.0069.8069.6368.4670.0169.5670.46

Income Statement

(in billions BRL) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Gross Profit26.6724.4922.6820.6119.2520.4322.11
Selling, General & Admin3.773.21(2.96)2.742.622.522.50
Total Operating Expenses50.0547.5144.8142.0138.9937.0937.36
Operating Income9.868.677.926.607.096.587.21
Interest Expense--------0.920.650.83
Pretax Income7.276.765.574.835.966.016.39
Tax Provision1.091.210.530.77(0.27)1.241.39
Net Income6.185.565.044.066.234.775.00
Basic EPS1.913.383.03--------
Diluted EPS1.913.383.03--------

Cash Flow Statement

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow20.7219.8818.7918.9418.0719.3417.72
Investing Cash Flow(10.02)(8.91)(7.85)(14.20)(8.13)(6.41)(7.93)
Financing Cash Flow(10.36)(8.63)(8.85)(8.91)(9.26)(10.56)(9.78)