IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VLOS

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Cash & Equivalents0.881.680.800.820.93--
Total Current Assets1.021.921.041.091.21--
Total Non-current Assets*309.58303.95300.83297.77291.41--
Total Assets310.60305.87301.87298.86292.630.73
Total Current Liabilities8.006.181.690.860.81--
Total Non-current Liabilities*13.4013.4013.4013.4013.40--
Total Liabilities21.4019.5815.0914.2614.210.76
Retained Earnings(20.38)(17.66)(14.03)(13.11)(12.83)(0.05)
Total Stockholder Equity(20.38)(17.66)(14.03)(13.11)(12.83)(0.02)

* Derived from reported values

Income Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Selling, General & Admin0.992.572.870.870.170.300.03
Operating Income(0.99)(2.57)(2.87)(0.87)(0.17)(0.30)--
Net Income1.711.17(0.49)2.182.912.01(0.03)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024
Operating Cash Flow(1.40)(1.01)(0.37)(0.09)-0.00(0.45)
Investing Cash Flow----------(288.94)
Financing Cash Flow1.100.501.250.07--290.32