IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VLTO

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023
Cash & Equivalents1.431.781.561.241.271.040.830.43
Accounts Receivable0.920.880.880.830.840.800.820.82
Inventory0.330.340.330.310.330.310.310.32
Total Current Assets2.943.202.952.562.622.332.121.66
Property, Plant & Equipment0.300.280.280.270.260.260.260.25
Goodwill3.042.822.842.742.542.492.502.48
Intangible Assets0.750.530.540.530.400.400.410.43
Total Non-current Assets*4.714.234.224.093.653.573.593.50
Total Assets7.657.437.176.656.265.905.715.16
Total Current Liabilities1.982.041.271.171.231.191.161.03
Long-term Debt2.662.672.672.632.642.622.622.60
Total Non-current Liabilities*2.662.553.243.173.083.053.073.09
Total Liabilities*4.654.584.524.344.314.244.234.12
Retained Earnings1.971.521.311.110.720.520.34--
Total Stockholder Equity3.012.852.652.301.951.671.481.04

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023
Total Revenue1.421.401.401.371.331.351.311.291.251.291.25
Cost of Revenue0.570.570.560.550.530.540.530.510.500.540.53
Gross Profit0.850.830.840.820.810.800.780.770.750.750.72
Research & Development0.070.070.070.070.060.070.060.060.060.060.06
Selling, General & Admin0.450.440.450.440.420.420.410.410.390.400.40
Total Operating Expenses0.520.510.520.510.480.490.480.480.450.460.45
Operating Income0.340.320.330.310.320.310.310.300.290.290.27
Interest Expense--------------0.030.030.030.01
Pretax Income0.320.290.310.280.290.280.290.270.250.260.27
Tax Provision0.070.040.070.060.060.050.070.070.070.060.06
Net Income0.250.250.240.220.230.230.220.200.180.200.21
Basic EPS1.031.030.960.890.910.910.890.820.750.820.83
Diluted EPS1.021.020.950.890.900.910.880.810.740.810.83

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023
Operating Cash Flow182.00311.00270.00339.00157.00285.00224.00251.00115.00263.00700.00
Capital Expenditures12.0020.0012.0016.0015.0022.009.0011.0013.0022.0032.00
Free Cash Flow*170.00291.00258.00323.00142.00263.00215.00240.00102.00241.00668.00
Investing Cash Flow(439.00)(35.00)(12.00)(40.00)(11.00)(394.00)(6.00)(11.00)(23.00)(22.00)(33.00)
Financing Cash Flow(332.00)(25.00)(36.00)(15.00)(26.00)(16.00)(16.00)(13.00)(20.00)97.00(232.00)

* Derived from reported values