Financial Statements — VLTO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 |
|---|
| Cash & Equivalents | 1.43 | 1.78 | 1.56 | 1.24 | 1.27 | 1.04 | 0.83 | 0.43 |
| Accounts Receivable | 0.92 | 0.88 | 0.88 | 0.83 | 0.84 | 0.80 | 0.82 | 0.82 |
| Inventory | 0.33 | 0.34 | 0.33 | 0.31 | 0.33 | 0.31 | 0.31 | 0.32 |
| Total Current Assets | 2.94 | 3.20 | 2.95 | 2.56 | 2.62 | 2.33 | 2.12 | 1.66 |
| Property, Plant & Equipment | 0.30 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.25 |
| Goodwill | 3.04 | 2.82 | 2.84 | 2.74 | 2.54 | 2.49 | 2.50 | 2.48 |
| Intangible Assets | 0.75 | 0.53 | 0.54 | 0.53 | 0.40 | 0.40 | 0.41 | 0.43 |
| Total Non-current Assets* | 4.71 | 4.23 | 4.22 | 4.09 | 3.65 | 3.57 | 3.59 | 3.50 |
| Total Assets | 7.65 | 7.43 | 7.17 | 6.65 | 6.26 | 5.90 | 5.71 | 5.16 |
| Total Current Liabilities | 1.98 | 2.04 | 1.27 | 1.17 | 1.23 | 1.19 | 1.16 | 1.03 |
| Long-term Debt | 2.66 | 2.67 | 2.67 | 2.63 | 2.64 | 2.62 | 2.62 | 2.60 |
| Total Non-current Liabilities* | 2.66 | 2.55 | 3.24 | 3.17 | 3.08 | 3.05 | 3.07 | 3.09 |
| Total Liabilities* | 4.65 | 4.58 | 4.52 | 4.34 | 4.31 | 4.24 | 4.23 | 4.12 |
| Retained Earnings | 1.97 | 1.52 | 1.31 | 1.11 | 0.72 | 0.52 | 0.34 | -- |
| Total Stockholder Equity | 3.01 | 2.85 | 2.65 | 2.30 | 1.95 | 1.67 | 1.48 | 1.04 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 |
|---|
| Total Revenue | 1.42 | 1.40 | 1.40 | 1.37 | 1.33 | 1.35 | 1.31 | 1.29 | 1.25 | 1.29 | 1.25 |
| Cost of Revenue | 0.57 | 0.57 | 0.56 | 0.55 | 0.53 | 0.54 | 0.53 | 0.51 | 0.50 | 0.54 | 0.53 |
| Gross Profit | 0.85 | 0.83 | 0.84 | 0.82 | 0.81 | 0.80 | 0.78 | 0.77 | 0.75 | 0.75 | 0.72 |
| Research & Development | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Selling, General & Admin | 0.45 | 0.44 | 0.45 | 0.44 | 0.42 | 0.42 | 0.41 | 0.41 | 0.39 | 0.40 | 0.40 |
| Total Operating Expenses | 0.52 | 0.51 | 0.52 | 0.51 | 0.48 | 0.49 | 0.48 | 0.48 | 0.45 | 0.46 | 0.45 |
| Operating Income | 0.34 | 0.32 | 0.33 | 0.31 | 0.32 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 | 0.27 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.01 |
| Pretax Income | 0.32 | 0.29 | 0.31 | 0.28 | 0.29 | 0.28 | 0.29 | 0.27 | 0.25 | 0.26 | 0.27 |
| Tax Provision | 0.07 | 0.04 | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Net Income | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.23 | 0.22 | 0.20 | 0.18 | 0.20 | 0.21 |
| Basic EPS | 1.03 | 1.03 | 0.96 | 0.89 | 0.91 | 0.91 | 0.89 | 0.82 | 0.75 | 0.82 | 0.83 |
| Diluted EPS | 1.02 | 1.02 | 0.95 | 0.89 | 0.90 | 0.91 | 0.88 | 0.81 | 0.74 | 0.81 | 0.83 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 |
|---|
| Operating Cash Flow | 182.00 | 311.00 | 270.00 | 339.00 | 157.00 | 285.00 | 224.00 | 251.00 | 115.00 | 263.00 | 700.00 |
| Capital Expenditures | 12.00 | 20.00 | 12.00 | 16.00 | 15.00 | 22.00 | 9.00 | 11.00 | 13.00 | 22.00 | 32.00 |
| Free Cash Flow* | 170.00 | 291.00 | 258.00 | 323.00 | 142.00 | 263.00 | 215.00 | 240.00 | 102.00 | 241.00 | 668.00 |
| Investing Cash Flow | (439.00) | (35.00) | (12.00) | (40.00) | (11.00) | (394.00) | (6.00) | (11.00) | (23.00) | (22.00) | (33.00) |
| Financing Cash Flow | (332.00) | (25.00) | (36.00) | (15.00) | (26.00) | (16.00) | (16.00) | (13.00) | (20.00) | 97.00 | (232.00) |
* Derived from reported values