Financial Statements — VLYPN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.97 | 1.16 | 1.37 | 1.19 | 1.22 | 1.04 | 1.01 | 0.94 | 1.14 | 1.95 | 5.71 | 1.12 | 1.39 | 0.73 | 1.50 | 1.84 | 1.63 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 32.34 |
| Total Assets | 66.32 | 64.47 | 63.02 | 62.71 | 61.87 | 62.09 | 62.06 | 61.00 | 61.18 | 61.70 | 64.31 | 55.93 | 54.44 | 43.55 | 41.28 | 41.27 | 41.18 |
| Total Deposits | 54.12 | 52.86 | 51.18 | 50.73 | 49.97 | 50.40 | 50.11 | 49.08 | 49.89 | 49.62 | 47.59 | 45.31 | 43.88 | 35.65 | 33.63 | 33.19 | 32.59 |
| Total Liabilities | 58.40 | 56.64 | 55.32 | 55.13 | 54.37 | 55.12 | 55.32 | 54.27 | 54.56 | 55.13 | 57.80 | 49.65 | 48.23 | 38.46 | 36.46 | 36.54 | 36.52 |
| Retained Earnings | 2.10 | 2.00 | 1.79 | 1.69 | 1.63 | 1.55 | 1.52 | 1.51 | 1.46 | 1.38 | 1.30 | 1.10 | 0.98 | 0.95 | 0.82 | 0.74 | 0.67 |
| Total Stockholder Equity | 7.92 | 7.83 | 7.70 | 7.58 | 7.50 | 6.97 | 6.74 | 6.73 | 6.63 | 6.58 | 6.51 | 6.27 | 6.20 | 5.10 | 4.82 | 4.74 | 4.66 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 829.38 | 802.72 | 815.80 | 826.92 | 805.01 | 784.75 | 834.83 | 860.55 | 833.47 | 828.66 | 818.18 | 813.02 | 787.46 | 720.23 | 646.55 | 536.73 | 452.95 | 340.46 | 339.98 | 328.80 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 435.11 | 420.91 | 400.60 | 367.69 | 284.21 | 180.73 | 82.74 | 34.79 | 22.79 | 24.68 | 27.78 |
| Net Interest Income | 487.02 | 471.53 | 464.91 | 446.22 | 432.41 | 420.11 | 422.98 | 410.50 | 401.69 | 393.55 | 397.28 | 412.42 | 419.77 | 436.02 | 465.82 | 453.99 | 418.16 | 317.67 | 315.30 | 301.03 |
| Provision for Credit Losses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.26 | 9.51 | 3.50 |
| Non-interest Income | 73.71 | 68.84 | 76.34 | 64.89 | 62.60 | 58.29 | 51.20 | 60.67 | 51.21 | 61.42 | 52.69 | 58.66 | 60.08 | 54.30 | 52.80 | 56.19 | 58.53 | 39.27 | 38.22 | 42.43 |
| Non-interest Expense | 311.12 | 309.93 | 299.40 | 281.99 | 284.12 | 276.62 | 278.58 | 269.47 | 277.50 | 280.31 | 340.42 | 267.13 | 282.97 | 272.17 | 266.24 | 261.64 | 299.73 | 197.34 | 184.51 | 174.92 |
| Pretax Income | 220.45 | 209.18 | 221.70 | 209.96 | 173.09 | 139.12 | 89.06 | 126.67 | 93.33 | 129.45 | 88.97 | 194.83 | 190.82 | 203.72 | 245.14 | 246.52 | 132.97 | 156.04 | 157.31 | 165.00 |
| Tax Provision | 49.56 | 45.27 | 26.30 | 46.60 | 39.92 | 33.06 | (26.65) | 28.82 | 22.91 | 33.17 | 17.41 | 53.49 | 51.76 | 57.17 | 67.55 | 68.41 | 36.55 | 39.31 | 42.27 | 42.42 |
| Net Income | 170.89 | 163.91 | 195.40 | 163.35 | 133.17 | 106.06 | 115.71 | 97.86 | 70.42 | 96.28 | 71.55 | 141.35 | 139.06 | 146.55 | 177.59 | 178.12 | 96.41 | 116.73 | 115.04 | 122.58 |
| Basic EPS | 0.30 | 0.28 | 0.33 | 0.28 | 0.23 | 0.18 | 0.21 | 0.18 | 0.13 | 0.18 | 0.13 | 0.27 | 0.27 | 0.28 | 0.34 | 0.35 | 0.18 | 0.27 | 0.27 | 0.29 |
| Diluted EPS | 0.29 | 0.28 | 0.33 | 0.28 | 0.22 | 0.18 | 0.20 | 0.18 | 0.13 | 0.18 | 0.13 | 0.27 | 0.27 | 0.28 | 0.35 | 0.34 | 0.18 | 0.27 | 0.26 | 0.29 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.16 | 0.21 | 0.20 | 0.01 | 0.16 | (0.02) | 0.39 | (0.16) | 0.21 | 0.10 | (0.28) | 0.37 | 0.55 | (0.27) | 0.20 | 0.43 | 0.31 | 0.50 | 0.25 | 0.13 |
| Capital Expenditures | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| Free Cash Flow* | 0.16 | 0.21 | 0.19 | 0.00 | 0.16 | (0.02) | 0.39 | (0.16) | 0.21 | 0.10 | (0.28) | 0.35 | 0.52 | (0.29) | 0.18 | 0.41 | 0.30 | 0.47 | 0.23 | 0.12 |
| Investing Cash Flow | (1.94) | (0.81) | (0.92) | (0.09) | (0.98) | (0.18) | 0.47 | (0.16) | (1.11) | 0.09 | (0.10) | (0.27) | (1.20) | (1.78) | (1.85) | (1.61) | (1.74) | (1.59) | (0.34) | (0.34) |
| Financing Cash Flow | 1.59 | 0.17 | 0.93 | 0.27 | 0.78 | (0.47) | (0.01) | 0.35 | 0.96 | (0.14) | 0.13 | (0.92) | (3.11) | 6.81 | 1.49 | 0.91 | 2.09 | (0.23) | 0.63 | (0.13) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 |
|---|
| Dividends Per Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |