VALMONT INDUSTRIES INC (VMI)
Fabricated Structural Metal Products
Latest Price
$472.20
TTM P/E
18.41
Normalized P/E
32.04
Div Yield
0.61%
Book Value
88.91
P/B Ratio
5.31
Valuation metrics
adjust assumptions →EPS: $16.79
Book value / share: $81.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$175.89
63% downside
Norm. op. income: $416M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$124.27
74% downside
Base FCF: $233M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$114.23
76% downside
EPS: $16.79
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$537.28
+14% upside
Institutional Ownership
92.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.98M | $1.14B | 10.20% | +84.4K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 854.0K | $493.0M | 4.41% | -9.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 844.0K | $487.0M | 4.36% | -1.4K | 2026-06-30 |
| STATE STREET CORP | 659.6K | $381.0M | 3.41% | +14.0K | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 497.5K | $287.0M | 2.57% | -158.3K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 424.2K | $245.0M | 2.19% | -11.2K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 390.2K | $225.0M | 2.01% | +726 | 2026-06-30 |
| EARNEST PARTNERS LLC | 381.7K | $220.0M | 1.97% | -7.0K | 2026-06-30 |
| Invesco Ltd. | 366.8K | $211.0M | 1.89% | -64.4K | 2026-06-30 |
| KING LUTHER CAPITAL MANAGEMENT CORP | 337.8K | $195.0M | 1.74% | -24.7K | 2026-06-30 |