IntrinsicIntrinsic
← Scroll for more →

Valmont Industries Inc (VMI)

Fabricated Structural Metal Products

Latest Price
$432.76
TTM P/E
16.08
Normalized P/E
30.26
TTM Div Yield
0.69%
Fwd Div Yield
0.69%
Book Value
91.15
P/B Ratio
4.75

Valuation metrics

adjust assumptions →
EPS: $16.79
Book value / share: $83.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$177.69
59% downside
Norm. op. income: $416M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$126.83
71% downside
Base FCF: $233M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.58
73% downside
EPS: $16.79
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$503.70
+16% upside

Institutional Ownership

93.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.98M$1.14B10.33%+84.4K2026-06-30
Vanguard Portfolio Management LLC854.0K$493.0M4.46%-9.3K2026-06-30
Vanguard Capital Management LLC844.0K$487.0M4.41%-1.4K2026-06-30
State Street Corp659.6K$381.0M3.45%+14.0K2026-06-30
Neuberger Berman Group LLC497.5K$287.0M2.60%-158.3K2026-06-30
Geode Capital Management, LLC424.2K$245.0M2.22%-11.2K2026-06-30
Dimensional Fund Advisors LP390.2K$225.0M2.04%+7262026-06-30
Earnest Partners LLC381.7K$220.0M1.99%-7.0K2026-06-30
Invesco Ltd.366.8K$211.0M1.92%-64.4K2026-06-30
King Luther Capital Management Corp337.8K$195.0M1.77%-24.7K2026-06-30
View all institutional holders →