VIVMARK RESIDENTIAL (VMRK)
Real Estate Investment Trusts
Latest Price
$65.63
TTM P/E
28.41
Normalized P/E
25.24
Div Yield
4.25%
Book Value
28.06
P/B Ratio
2.34
Valuation metrics
adjust assumptions →EPS: $2.94
Book value / share: $29.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.97
33% downside
Norm. op. income: $1.3B (median of 5yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.48
83% downside
EPS: $2.94
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$73.50
+12% upside