Financial Statements — VNCE
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Accounts Receivable | 0.03 | 0.02 | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Inventory | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.09 | 0.08 | 0.12 | 0.13 | 0.08 | 0.08 | 0.07 | 0.07 |
| Total Current Assets | 0.11 | 0.10 | 0.12 | 0.11 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.12 | 0.10 | 0.15 | 0.16 | 0.11 | 0.12 | 0.11 | 0.11 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Goodwill | -- | -- | -- | -- | -- | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Total Non-current Assets* | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.18 | 0.20 | 0.21 | 0.21 | 0.23 | 0.22 | 0.22 |
| Total Assets | 0.23 | 0.22 | 0.25 | 0.24 | 0.22 | 0.25 | 0.25 | 0.22 | 0.25 | 0.26 | 0.28 | 0.35 | 0.37 | 0.33 | 0.35 | 0.33 | 0.33 |
| Accounts Payable | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.04 | 0.05 | 0.05 | 0.04 |
| Total Current Liabilities | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 | 0.09 | 0.11 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 |
| Long-term Debt | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.10 | 0.12 | 0.11 | 0.09 | 0.09 | 0.08 | 0.09 |
| Total Non-current Liabilities* | 0.10 | 0.12 | 0.13 | 0.12 | 0.12 | 0.14 | 0.13 | 0.12 | 0.13 | 0.14 | 0.17 | 0.20 | 0.21 | 0.19 | 0.20 | 0.18 | 0.19 |
| Total Liabilities* | 0.17 | 0.17 | 0.19 | 0.19 | 0.18 | 0.20 | 0.20 | 0.17 | 0.19 | 0.21 | 0.26 | 0.32 | 0.33 | 0.28 | 0.29 | 0.28 | 0.27 |
| Retained Earnings | (1.10) | (1.11) | (1.11) | (1.11) | (1.12) | (1.09) | (1.09) | (1.09) | (1.09) | (1.09) | (1.12) | (1.11) | (1.11) | (1.09) | (1.08) | (1.08) | (1.08) |
| Total Stockholder Equity | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 81.79 | 64.04 | 83.71 | 85.13 | 73.24 | 57.93 | 75.31 | 80.16 | 74.17 | 59.17 | 91.31 | 84.08 | 69.45 | 64.06 | 99.03 | 98.56 | 89.19 | 78.38 | 74.81 | 87.45 |
| Cost of Revenue | 31.95 | 31.64 | 42.57 | 43.22 | 36.30 | 28.77 | 41.14 | 40.10 | 39.04 | 29.26 | 55.15 | 46.89 | 37.10 | 34.46 | 55.45 | 68.76 | 52.82 | 42.74 | 47.21 | 45.32 |
| Gross Profit | 49.83 | 32.39 | 41.14 | 41.91 | 36.94 | 29.16 | 34.17 | 40.06 | 35.13 | 29.91 | 36.16 | 37.19 | 32.35 | 29.59 | 43.58 | 29.80 | 36.37 | 35.64 | 27.60 | 42.13 |
| Selling, General & Admin | 36.28 | 35.04 | 44.05 | 36.47 | 25.79 | 33.60 | 35.85 | 34.30 | 34.00 | 31.94 | 42.30 | 34.36 | 31.54 | 32.73 | 41.76 | 39.20 | 39.01 | 40.92 | 31.52 | 39.00 |
| Total Operating Expenses* | 36.28 | 35.04 | 44.05 | 36.47 | 25.79 | 33.60 | 69.75 | 34.30 | 34.00 | 24.31 | 41.70 | 34.36 | (0.50) | 31.97 | 41.70 | 39.20 | 41.58 | 40.92 | 41.76 | 39.00 |
| Operating Income | 13.55 | (2.65) | (2.91) | 5.44 | 11.15 | (4.44) | (1.68) | 5.76 | 1.13 | 5.60 | (5.54) | 2.83 | 32.85 | (2.38) | 1.82 | (9.39) | (5.20) | (5.28) | (3.92) | 3.13 |
| Interest Expense | 0.71 | 0.64 | 0.75 | 0.97 | 0.85 | 0.86 | 1.70 | 1.69 | 1.65 | 1.65 | 3.67 | 1.99 | 4.14 | 3.29 | 1.76 | 2.46 | 1.88 | 1.88 | 1.70 | 3.04 |
| Pretax Income | 13.34 | (3.19) | (3.66) | 4.46 | 11.86 | (5.29) | (3.38) | 4.07 | (0.52) | 3.96 | (9.20) | 0.84 | 28.71 | (5.67) | (9.20) | (11.85) | (7.09) | (7.17) | (5.62) | 0.10 |
| Tax Provision | 3.14 | (0.41) | 0.52 | 2.00 | 0.06 | -- | 1.89 | 0.00 | (0.79) | (0.89) | -- | 0.51 | (0.59) | (5.28) | 2.76 | (6.61) | 7.90 | -- | 1.75 | (2.12) |
| Net Income | 10.60 | (2.10) | (3.60) | 2.73 | 12.06 | (4.80) | (4.67) | 4.35 | 0.57 | 4.38 | (10.95) | 0.98 | 29.51 | (0.38) | (2.71) | (5.24) | (14.99) | (7.17) | (7.37) | 2.22 |
| Basic EPS | 0.82 | (0.16) | (0.28) | 0.21 | 0.93 | (0.37) | (0.37) | 0.35 | 0.05 | 0.35 | (0.88) | 0.08 | 2.37 | (0.03) | (0.23) | (0.43) | (1.23) | (0.60) | (0.60) | 0.19 |
| Diluted EPS | 0.80 | (0.16) | (0.28) | 0.21 | 0.93 | (0.37) | (0.37) | 0.34 | 0.05 | 0.35 | (0.88) | 0.08 | 2.36 | (0.03) | (0.22) | (0.43) | (1.23) | (0.60) | (0.60) | 0.18 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 18.14 | (8.91) | 15.67 | (5.07) | 4.20 | (11.82) | 6.44 | (3.19) | (3.88) | -- | 7.04 | (25.44) | 5.28 | (8.93) | (15.55) | (4.41) | (3.96) | 2.50 | (2.79) |
| Capital Expenditures | 0.75 | 0.22 | 0.12 | 0.64 | 2.11 | 1.42 | 2.73 | 1.42 | 0.74 | 0.05 | 0.54 | 0.26 | 0.12 | (0.26) | 1.74 | 0.62 | 2.21 | 1.44 | 0.48 |
| Free Cash Flow* | 17.39 | (9.13) | 15.55 | (5.70) | 2.10 | (13.24) | 3.71 | (4.61) | (4.62) | -- | 6.50 | (25.70) | 5.16 | (8.67) | (17.29) | (5.03) | (6.16) | 1.06 | (3.27) |
| Investing Cash Flow | (0.75) | (0.22) | (0.12) | (0.63) | (2.11) | (1.42) | (1.30) | (0.68) | (0.74) | -- | (0.54) | 75.71 | 0.91 | 0.26 | (1.74) | (0.62) | (2.20) | (1.44) | (0.48) |
| Financing Cash Flow | (17.15) | 9.40 | (16.13) | 5.99 | (3.90) | 15.22 | (4.99) | 3.08 | 5.00 | -- | (10.31) | (44.46) | (6.84) | 8.74 | 17.10 | 5.25 | 6.25 | (0.91) | 0.82 |
* Derived from reported values