IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VNET

Balance Sheet

(in billions CNY)
MetricQ3 2024
Cash & Equivalents1.52
Short-term Investments0.00
Total Current Assets6.94
Property, Plant & Equipment2.16
Intangible Assets1.35
Total Non-current Assets22.98
Total Assets4.26
Total Current Liabilities1.19
Long-term Debt8.40
Total Non-current Liabilities14.70
Total Liabilities23.06
Retained Earnings(1.54)
Total Stockholder Equity0.90

Income Statement

(in billions CNY) (except per-share rows)
MetricQ3 2024
Gross Profit1.33
Research & Development0.19
Selling, General & Admin0.07
Total Operating Expenses0.89
Operating Income0.43
Interest Expense0.05
Pretax Income0.39
Tax Provision0.15
Net Income0.19
Basic EPS0.11
Diluted EPS0.00

Cash Flow Statement

(in billions CNY)
MetricQ3 2024
Operating Cash Flow1.43
Capital Expenditures3.43
Free Cash Flow*(2.00)
Investing Cash Flow(3.01)
Financing Cash Flow(1.41)

* Derived from reported values