Financial Statements — VNT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.23 | 0.43 | 0.36 | 0.33 | 0.33 | 0.33 | 0.41 | 0.26 | 0.24 | 0.21 | 0.12 | 0.13 | 0.15 | 0.46 | 0.70 | 0.67 |
| Accounts Receivable | 0.56 | 0.53 | 0.57 | 0.53 | 0.53 | 0.53 | 0.50 | 0.52 | 0.52 | 0.49 | 0.47 | 0.51 | 0.48 | 0.43 | 0.47 | 0.40 | 0.39 |
| Inventory | 0.32 | 0.34 | 0.36 | 0.37 | 0.36 | 0.33 | 0.32 | 0.29 | 0.31 | 0.33 | 0.35 | 0.38 | 0.33 | 0.33 | 0.26 | 0.25 | 0.24 |
| Total Current Assets | 1.28 | 1.27 | 1.53 | 1.42 | 1.37 | 1.34 | 1.29 | 1.36 | 1.30 | 1.28 | 1.34 | 1.34 | 1.35 | 1.26 | 1.32 | 1.47 | 1.41 |
| Property, Plant & Equipment | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 |
| Goodwill | 1.65 | 1.76 | 1.74 | 1.77 | 1.73 | 1.74 | 1.73 | 1.73 | 1.72 | 1.73 | 1.74 | 1.71 | 1.71 | 1.81 | 1.66 | 1.08 | 1.08 |
| Intangible Assets | 0.33 | 0.40 | 0.43 | 0.45 | 0.46 | 0.51 | 0.53 | 0.55 | 0.58 | 0.61 | 0.63 | 0.67 | 0.64 | 0.70 | 0.63 | 0.23 | 0.24 |
| Total Non-current Assets* | 2.75 | 2.86 | 2.85 | 2.96 | 2.92 | 2.96 | 2.94 | 2.94 | 2.92 | 2.93 | 2.94 | 2.92 | 2.87 | 3.04 | 2.85 | 1.87 | 1.87 |
| Total Assets | 4.03 | 4.13 | 4.38 | 4.38 | 4.29 | 4.31 | 4.24 | 4.31 | 4.22 | 4.21 | 4.28 | 4.26 | 4.22 | 4.30 | 4.17 | 3.34 | 3.28 |
| Short-term Debt | 0.30 | 0.31 | 0.50 | 0.50 | 0.00 | 0.01 | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Current Liabilities | 1.02 | 1.03 | 1.29 | 1.31 | 0.84 | 0.82 | 0.77 | 0.87 | 0.87 | 0.85 | 0.88 | 0.88 | 0.85 | 0.85 | 0.87 | 0.78 | 0.80 |
| Long-term Debt | 1.60 | 1.59 | 1.59 | 1.59 | 2.09 | 2.19 | 2.19 | 2.19 | 2.35 | 2.42 | 2.52 | 2.64 | 2.60 | 2.58 | 2.58 | 1.98 | 1.98 |
| Total Non-current Liabilities* | 1.81 | 1.83 | 1.85 | 1.86 | 2.34 | 2.45 | 2.44 | 2.45 | 2.59 | 2.66 | 2.76 | 2.89 | 2.87 | 2.90 | 2.83 | 2.22 | 2.22 |
| Total Liabilities* | 2.83 | 2.87 | 3.14 | 3.17 | 3.19 | 3.26 | 3.21 | 3.31 | 3.46 | 3.50 | 3.64 | 3.77 | 3.72 | 3.75 | 3.70 | 2.99 | 3.02 |
| Retained Earnings | 2.05 | 2.02 | 1.81 | 1.71 | 1.62 | 1.42 | 1.33 | 1.26 | 1.03 | 0.94 | 0.85 | 0.71 | 0.66 | 0.58 | 0.28 | 0.16 | 0.08 |
| Total Stockholder Equity | 1.19 | 1.26 | 1.23 | 1.20 | 1.10 | 1.03 | 1.02 | 0.98 | 0.76 | 0.70 | 0.64 | 0.50 | 0.50 | 0.55 | 0.47 | 0.35 | 0.26 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 756.70 | 750.60 | 808.50 | 752.50 | 773.50 | 741.10 | 776.80 | 750.00 | 696.40 | 755.80 | 789.00 | 765.40 | 764.40 | 776.40 | 871.90 | 788.00 | 776.40 | 748.10 | 790.20 | 768.50 |
| Cost of Revenue | 391.70 | 398.30 | -- | 396.40 | 403.10 | 390.90 | -- | 395.80 | 360.90 | 383.80 | -- | 406.40 | 416.30 | 423.40 | 486.90 | 428.10 | 428.30 | 412.80 | 433.80 | 422.10 |
| Gross Profit* | 365.00 | 352.30 | -- | 356.10 | 370.40 | 350.20 | -- | 354.20 | 335.50 | 372.00 | -- | 359.00 | 348.10 | 353.00 | 385.00 | 359.90 | 348.10 | 335.30 | 356.40 | 346.40 |
| Research & Development | 35.10 | 41.40 | 43.60 | 44.40 | 47.50 | 40.20 | 42.40 | 45.70 | 45.10 | 44.50 | 43.10 | 39.10 | 40.30 | 41.00 | 40.20 | 35.00 | 34.90 | 34.50 | 32.00 | 31.20 |
| Selling, General & Admin | 167.60 | 159.00 | 160.80 | 151.00 | 167.30 | 160.30 | 151.00 | 157.00 | 156.30 | 165.40 | 100.40 | 177.30 | 187.20 | 178.20 | 188.40 | 174.70 | 176.70 | 166.00 | 163.50 | 147.80 |
| Total Operating Expenses* | 218.30 | 217.50 | -- | 213.70 | 234.00 | 220.10 | -- | 222.70 | 221.40 | 229.90 | -- | 216.40 | 227.50 | 219.20 | 228.60 | 209.70 | 211.60 | 200.50 | 195.50 | 179.00 |
| Operating Income | 146.70 | 134.80 | 152.70 | 142.40 | 136.40 | 130.10 | 149.30 | 131.50 | 114.10 | 142.10 | 146.40 | 142.60 | 120.60 | 133.80 | 156.40 | 150.20 | 136.50 | 134.80 | 160.90 | 167.40 |
| Pretax Income | 43.80 | 121.10 | 140.40 | 136.00 | 120.70 | 111.10 | 130.50 | 112.30 | 92.00 | 162.80 | 124.40 | 119.90 | -- | 108.90 | 100.80 | 67.90 | 41.20 | 317.50 | 147.60 | 158.40 |
| Tax Provision | 16.40 | 26.80 | 16.90 | 33.20 | 28.80 | 23.20 | 7.00 | 20.50 | 21.90 | 26.00 | 18.20 | 29.30 | 33.00 | 26.10 | 33.10 | 17.80 | 7.90 | 67.30 | 35.20 | 31.10 |
| Net Income | 27.40 | 94.30 | 123.50 | 102.80 | 91.90 | 87.90 | 123.50 | 91.80 | 70.10 | 136.80 | 106.20 | 90.60 | 97.30 | 82.80 | 67.70 | 50.10 | 33.30 | 250.20 | 112.40 | 127.30 |
| Basic EPS | 0.20 | 0.67 | 0.86 | 0.70 | 0.62 | 0.59 | 0.82 | 0.60 | 0.45 | 0.89 | 0.68 | 0.59 | 0.63 | 0.53 | 0.46 | 0.32 | 0.21 | 1.51 | 0.66 | 0.75 |
| Diluted EPS | 0.20 | 0.66 | 0.85 | 0.70 | 0.62 | 0.59 | 0.82 | 0.60 | 0.45 | 0.88 | 0.69 | 0.58 | 0.62 | 0.53 | 0.46 | 0.32 | 0.21 | 1.50 | 0.66 | 0.75 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 116.30 | 46.50 | 190.10 | 110.50 | 100.00 | 110.40 | 168.10 | 121.80 | 46.10 | 91.50 | 164.90 | 131.60 | 77.50 | 81.00 | 181.40 | 91.30 | 7.20 | 41.30 | 139.20 | 125.40 |
| Capital Expenditures | 21.40 | 21.70 | 15.30 | 20.20 | 16.70 | 17.70 | 20.10 | 18.60 | 23.80 | 20.20 | 16.60 | 17.40 | 12.40 | 13.70 | 17.00 | 16.50 | 13.60 | 12.90 | 14.90 | 11.20 |
| Free Cash Flow* | 94.90 | 24.80 | 174.80 | 90.30 | 83.30 | 92.70 | 148.00 | 103.20 | 22.30 | 71.30 | 148.30 | 114.20 | 65.10 | 67.30 | 164.40 | 74.80 | (6.40) | 28.40 | 124.30 | 114.20 |
| Investing Cash Flow | 54.60 | (21.00) | (6.30) | 30.30 | (27.00) | (17.70) | (16.40) | (18.90) | (27.10) | 51.00 | (16.70) | (17.50) | 94.50 | 9.00 | (3.80) | (105.90) | (16.80) | (203.40) | (18.70) | (959.70) |
| Financing Cash Flow | (137.70) | (281.20) | (128.20) | (68.50) | (54.90) | (119.70) | (115.50) | (109.30) | (93.10) | (74.40) | (74.50) | (90.70) | (135.40) | (87.20) | (99.00) | 13.90 | 0.80 | (263.60) | (5.80) | 593.10 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | (0.05) | 0.03 | 0.03 | 0.03 | (0.05) | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |