IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VPG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents75.7082.4987.3786.2590.3883.8979.2781.0884.1383.0283.9794.6398.5293.2888.5679.9179.4378.1884.3475.54
Short-term Investments----0.00----------------1.00----------------
Accounts Receivable62.2061.4256.3559.6151.9950.2451.2052.8249.9352.1856.4457.2460.5559.3560.0755.1558.6759.0658.2753.71
Inventory84.2182.8982.8285.9686.3383.9484.1688.3090.1089.6788.1490.4189.4287.4384.6685.3284.3479.4076.4378.49
Total Current Assets244.26246.09246.96252.34252.87241.43236.95242.34241.16240.96243.06259.73264.39257.41251.81236.54237.67234.86234.94227.21
Property, Plant & Equipment75.0575.6876.0876.5777.3478.0079.5086.7987.1888.5390.6486.7187.1386.9987.1382.4981.9579.9081.2276.31
Goodwill47.0947.2447.3747.2747.3846.9346.8245.6145.4945.5545.7345.5845.7045.5745.5445.4645.8745.9745.8345.56
Intangible Assets36.1237.1930.5839.1640.1940.9134.2241.8142.6443.6036.9545.4946.4847.3040.5649.0850.4351.6244.7245.61
Total Non-current Assets*206.47207.75208.93209.98212.68212.41213.99220.19221.63225.24228.50224.57222.59223.36224.94217.65220.71222.96226.95222.71
Total Assets450.72453.84455.89462.32465.55453.84450.94462.53462.79466.20471.57484.31486.98480.77476.74454.20458.38457.82461.89449.92
Accounts Payable11.4511.7110.5310.7910.34------------------------------
Total Current Liabilities58.7955.0155.2861.5058.1153.5153.0455.0090.1891.4661.6259.7161.2460.3664.3457.6959.4358.6264.6355.36
Long-term Debt15.6420.6120.5820.5631.5331.4831.4431.3831.9131.8931.8653.8360.8060.8060.8060.7860.7660.7460.7160.69
Total Non-current Liabilities*59.3364.3564.3863.0276.1975.3276.0476.8745.5746.8880.02100.44104.07105.51105.88110.01113.60117.35120.22124.90
Total Liabilities118.12119.36119.66124.52134.30128.83129.07131.87135.76138.33141.64160.15165.31165.88170.22167.70173.03175.98184.85180.26
Retained Earnings195.23196.95197.27199.14191.28191.04191.98191.21192.56187.96182.07177.84171.56163.32156.36147.53137.41126.65120.30114.34
Total Stockholder Equity332.75334.72336.37337.76331.21324.99321.97330.62327.01327.88329.84324.11321.60314.92306.55286.44285.24281.82277.10269.68
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue83.9484.3580.5779.7375.1671.7472.6575.7377.3680.7889.5385.8590.8088.8696.2490.0688.6287.6790.0281.97
Cost of Revenue51.5051.4850.9147.6044.5744.7044.8845.4744.9545.6951.0349.9252.0951.6756.5452.7451.2852.4255.1450.13
Gross Profit32.4432.8729.6732.1330.5927.0527.7730.2632.4135.0938.5035.9438.7137.2039.7037.3237.3335.2534.8831.85
Research & Development5.765.595.535.045.394.875.27--------------------------
Selling, General & Admin10.2210.378.588.609.1326.7127.2726.3426.5027.3926.3626.5626.7627.1626.4625.2725.8826.6726.0624.58
Total Operating Expenses*32.7332.5328.6321.9727.8927.1127.5726.4226.5028.1826.4927.7126.9227.2826.6525.4426.7826.9426.1324.58
Operating Income(0.29)0.341.0410.162.71(0.06)0.203.845.916.9212.018.2211.809.9213.0511.8810.558.328.747.27
Interest Expense------------------0.630.781.121.081.000.880.640.430.330.320.33
Pretax Income(1.85)(0.16)(0.71)9.890.90(1.29)1.910.556.968.158.728.7811.749.2010.7312.4713.478.437.777.11
Tax Provision(0.15)0.131.231.960.59(0.33)1.221.872.322.324.402.423.382.221.882.322.591.741.781.66
Net Income(1.72)(0.32)(1.87)7.860.25(0.94)0.77(1.35)4.605.894.236.288.246.968.8310.1210.766.365.965.38
Basic EPS(0.13)(0.02)(0.14)0.590.02(0.07)0.06(0.10)0.340.440.310.460.610.510.650.740.790.470.450.39
Diluted EPS(0.13)(0.02)(0.14)0.590.02(0.07)0.06(0.10)0.340.440.310.460.600.510.640.740.790.460.440.39
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.27(0.60)4.43(1.26)5.965.256.78(0.83)7.476.4118.788.909.778.4412.5111.769.03(0.27)15.465.70
Capital Expenditures1.993.063.082.191.251.512.201.792.612.575.312.973.373.505.746.734.514.306.382.88
Free Cash Flow*(1.71)(3.66)1.35(3.45)4.713.744.58(2.62)4.863.8313.485.926.404.946.775.034.52(4.58)9.082.82
Investing Cash Flow(1.69)(3.06)(3.04)8.68(1.23)(1.51)(6.58)(1.49)(2.60)(2.23)(4.30)(3.94)(3.36)(3.50)(5.69)(6.71)(4.14)(4.29)(5.82)(2.72)
Financing Cash Flow(4.92)(0.50)(0.18)(11.07)(0.04)(0.11)(0.10)(2.51)(3.14)(3.64)(26.78)(7.87)(0.45)(0.84)(1.77)(1.14)(0.04)(0.68)(0.07)(0.08)
← Scroll for more columns →

* Derived from reported values