IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VPRB

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents2.142.690.130.540.720.991.421.521.301.521.771.830.720.100.020.000.010.010.000.01
Accounts Receivable0.380.210.270.320.370.250.350.590.630.490.340.580.440.380.360.250.210.160.330.28
Inventory0.480.490.570.670.710.680.610.850.670.670.560.530.560.620.470.540.690.600.620.44
Total Current Assets3.233.571.091.772.042.202.643.203.092.963.043.321.981.261.490.971.100.851.041.00
Intangible Assets0.040.040.040.040.040.040.030.030.030.030.03------------------
Total Non-current Assets*0.100.490.500.110.120.130.120.130.130.140.150.120.130.140.140.150.160.300.210.24
Total Assets3.334.071.591.882.162.332.753.333.223.103.193.452.111.401.631.121.261.141.251.23
Accounts Payable0.880.690.780.930.700.520.420.520.170.210.210.090.080.280.250.330.330.250.510.32
Total Current Liabilities2.072.451.902.041.861.701.832.042.001.802.081.36------2.832.912.802.882.58
Long-term Debt------0.390.400.410.420.420.42----------------------
Total Non-current Liabilities*0.150.160.170.180.190.200.210.220.230.490.490.50----3.950.530.540.600.490.78
Total Liabilities2.222.612.072.222.051.902.042.252.232.292.581.863.483.69--3.363.453.403.373.36
Retained Earnings(7.20)(6.85)(8.79)(8.66)(8.21)(7.89)(7.59)(7.27)(7.11)(7.28)(7.49)(6.51)(9.47)(10.39)(10.42)(10.34)(10.29)(10.36)(10.21)(10.23)
Total Stockholder Equity*1.111.46(0.48)(0.34)0.110.430.721.070.990.820.611.59(1.36)(2.29)--(2.24)(2.19)(2.26)(2.11)(2.13)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.700.580.850.811.030.930.951.441.771.521.323.541.913.081.721.230.921.061.611.65
Cost of Revenue0.540.440.670.540.650.710.781.011.321.041.030.570.812.561.290.810.550.631.351.11
Gross Profit0.160.140.170.270.380.220.170.430.450.480.292.971.100.520.430.420.370.430.260.54
Selling, General & Admin0.490.600.680.670.650.500.720.610.680.650.820.530.450.400.440.410.460.520.450.49
Total Operating Expenses0.490.600.680.670.650.500.720.860.680.650.820.530.450.400.440.410.460.520.450.49
Operating Income(0.33)(0.46)(0.51)(0.40)(0.27)(0.28)(0.55)(0.42)(0.23)(0.17)(0.53)2.440.640.12(0.02)0.01(0.09)(0.09)(0.19)0.05
Interest Expense------------------0.040.130.070.070.01------------
Pretax Income(0.45)2.59(0.54)(0.45)(0.32)(0.29)(0.42)(0.15)0.240.27(0.09)------------------
Tax Provision(0.10)0.65--------(0.07)0.020.060.07--------------------
Net Income(0.35)1.94(0.13)(0.45)(0.32)(0.29)(0.36)(0.17)0.180.20(0.97)2.950.930.03(0.08)(0.05)0.07(0.15)0.01(0.05)
Basic EPS0.000.02(0.01)0.000.000.000.000.000.000.00(0.01)0.030.010.00--0.000.00------
Diluted EPS0.000.02(0.01)0.000.000.000.000.000.000.00(0.01)0.030.010.00--0.000.00------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.54)2.57(0.39)(0.16)(0.25)(0.32)0.020.34(0.12)0.020.421.771.010.280.000.06(0.24)(0.13)(0.04)(0.19)
Investing Cash Flow----0.000.000.00(0.02)----------------------------
Financing Cash Flow(0.01)(0.01)(0.02)(0.02)(0.02)(0.09)(0.13)(0.12)(0.11)(0.27)(0.45)(0.66)(0.39)(0.20)0.02(0.06)0.240.130.040.18
← Scroll for more columns →