IntrinsicIntrinsic
← Scroll for more →

Varex Imaging Corp (VREX)

Electronic Components, NEC

Latest Price
$18.46
TTM P/E
35.50
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.80
P/B Ratio
1.56

Valuation metrics

adjust assumptions →
Norm. op. income: $46M (median of 7yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.49
86% downside
Base FCF: $49M (median of recent 5yr)
Growth: -11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.18
94% downside

Institutional Ownership

91.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Pzena Investment Management LLC4.34M$45.0M10.31%+352.1K2026-06-30
BlackRock, Inc.3.89M$40.0M9.24%+77.1K2026-06-30
Allspring Global Investments Holdings, LLC2.28M$24.0M5.42%-363.3K2026-06-30
Neuberger Berman Group LLC2.08M$21.0M4.94%+157.6K2026-06-30
Lsv Asset Management1.87M$19.0M4.44%+107.8K2026-06-30
Vanguard Capital Management LLC1.87M$19.0M4.43%+46.8K2026-06-30
Rice Hall James & Associates, LLC1.45M$15.0M3.43%+171.0K2026-06-30
State Street Corp1.12M$11.0M2.65%+50.2K2026-06-30
Geode Capital Management, LLC1.10M$11.0M2.61%+57.7K2026-06-30
Dimensional Fund Advisors LP1.01M$10.0M2.39%-549.9K2026-06-30
View all institutional holders →