IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VSAT

Balance Sheet

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents1.741.751.351.231.181.611.563.531.811.901.621.961.350.180.151.960.310.170.220.28
Short-term Investments--------------------0.03--------0.13--------
Accounts Receivable0.740.750.750.680.690.700.650.720.690.680.680.660.420.370.320.630.360.360.370.36
Inventory0.290.280.290.280.280.290.320.330.330.320.350.350.270.260.240.340.340.350.350.35
Total Current Assets3.103.122.652.442.462.892.845.063.333.483.744.062.241.251.153.431.161.031.071.13
Property, Plant & Equipment7.257.277.307.297.347.417.567.497.537.567.377.714.384.204.009.163.743.603.473.39
Goodwill1.621.631.631.631.631.621.621.621.621.621.611.380.160.170.161.590.190.190.190.18
Intangible Assets1.932.002.062.132.192.272.342.412.482.542.772.770.200.210.212.550.240.240.240.26
Total Non-current Assets*12.0112.1012.2612.3212.4412.5612.7612.6912.7612.8512.9113.015.495.555.3614.475.235.064.934.86
Total Assets15.1115.2314.9114.7614.9015.4515.6017.7516.0916.3316.6517.077.736.806.5117.906.396.095.995.99
Accounts Payable0.290.290.310.310.240.260.220.250.230.290.310.390.270.300.240.380.220.250.190.20
Total Current Liabilities1.851.301.251.171.161.681.583.521.081.301.381.550.960.850.801.470.770.790.730.74
Long-term Debt5.786.396.246.536.536.536.546.407.137.137.227.232.422.902.657.222.492.152.112.11
Total Non-current Liabilities*8.549.209.039.019.139.139.179.229.929.9610.1310.292.913.333.0810.452.942.622.592.59
Total Liabilities10.3910.5010.2810.1810.2910.8010.7512.7511.0011.2611.5011.843.874.183.8811.923.713.413.323.34
Retained Earnings(0.41)(0.36)(0.42)(0.44)(0.38)(0.33)(0.08)0.080.220.250.350.471.320.120.161.240.230.260.270.27
Total Stockholder Equity4.644.664.574.524.564.554.764.945.035.035.105.193.822.592.605.942.632.632.632.62
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue1.161.171.161.141.171.151.121.121.131.151.131.230.570.650.660.780.700.720.700.66
Research & Development0.050.040.050.040.030.030.040.030.040.050.040.030.030.030.030.030.040.040.040.03
Selling, General & Admin0.260.250.240.240.260.420.240.270.250.250.271.150.200.160.180.220.180.170.160.15
Total Operating Expenses1.041.111.071.041.061.24----------------------------
Operating Income0.05-0.000.030.040.05(0.15)0.02(0.02)0.060.00(0.04)(0.80)(0.10)(0.03)0.00(0.04)(0.02)0.000.010.02
Interest Expense0.080.080.090.090.100.110.090.120.110.120.130.090.010.010.000.060.010.010.010.01
Pretax Income(0.02)0.100.09(0.05)(0.04)(0.24)(0.16)(0.12)(0.02)(0.10)(0.16)(0.86)(0.09)(0.04)0.00(0.03)(0.03)-0.000.000.01
Tax Provision0.020.040.060.010.010.00(0.01)0.010.00(0.01)(0.03)(0.09)(0.02)0.010.08-0.00(0.01)0.00-0.00-0.00
Net Income(0.05)0.060.02(0.06)(0.06)(0.25)(0.16)(0.14)(0.03)(0.10)(0.12)(0.77)1.20(0.04)(0.05)(0.08)(0.02)-0.000.010.02
Basic EPS(0.38)0.450.18(0.45)(0.43)(1.92)(1.23)(1.07)(0.26)(0.65)(0.99)(6.16)15.77(0.55)(0.64)(0.83)(0.40)(0.09)0.040.24
Diluted EPS(0.38)0.450.18(0.45)(0.43)(1.92)(1.23)(1.07)(0.26)(0.65)(0.99)(6.16)15.77(0.55)(0.64)(0.83)(0.39)(0.09)0.040.23
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow0.260.320.730.280.260.300.220.240.150.230.130.320.050.090.120.100.120.160.160.07
Capital Expenditures----------------------0.740.290.270.130.370.270.220.200.25
Free Cash Flow*----------------------(0.42)(0.24)(0.19)(0.01)(0.27)(0.15)(0.06)(0.04)(0.18)
Investing Cash Flow(0.22)(0.10)(0.27)(0.21)(0.18)(0.23)(0.19)(0.11)(0.22)0.16(0.45)(1.00)1.62(0.30)0.21(0.77)(0.28)(0.24)(0.21)(0.40)
Financing Cash Flow(0.05)0.17(0.33)(0.02)(0.51)(0.01)(2.00)1.59(0.02)(0.11)(0.03)1.27(0.47)0.24(1.11)1.280.310.03-0.000.32
← Scroll for more columns →

* Derived from reported values