← Scroll for more →
Victoria's Secret & Co. (VSCO)
Retail-Women's Clothing Stores
Latest Price
$54.30
TTM P/E
21.63
Normalized P/E
19.01
TTM Div Yield
--
Fwd Div Yield
--
Book Value
9.75
P/B Ratio
5.57
Valuation metrics
adjust assumptions →EPS: $1.93
Book value / share: $10.70
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.56
60% downside
Norm. op. income: $271M (median of 5yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.38
61% downside
Base FCF: $312M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.01
+11% upside
EPS: $1.93
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$36.67
32% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.91M | $994.0M | 14.89% | +52.9K | 2026-06-30 |
| FMR LLC | 9.44M | $787.0M | 11.79% | +3.22M | 2026-06-30 |
| Bbfit Investments Pte Ltd | 8.90M | $742.0M | 11.12% | -1.41M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.93M | $411.0M | 6.16% | +280.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 3.57M | $298.0M | 4.46% | -12.5K | 2026-06-30 |
| State Street Corp | 3.07M | $255.0M | 3.83% | +57.1K | 2026-06-30 |
| Goldman Sachs Group Inc | 2.11M | $175.0M | 2.63% | +278.2K | 2026-06-30 |
| Geode Capital Management, LLC | 2.11M | $175.0M | 2.63% | +77.6K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 1.96M | $163.0M | 2.45% | +619.6K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.94M | $162.0M | 2.43% | -1.0K | 2026-06-30 |