← Scroll for more →
Vse Corp (VSEC)
Services-Engineering Services
Latest Price
$147.83
TTM P/E
53.18
Normalized P/E
80.07
TTM Div Yield
0.27%
Fwd Div Yield
0.27%
Book Value
104.55
P/B Ratio
1.41
Valuation metrics
adjust assumptions →EPS: $0.55
Book value / share: $61.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.59
82% downside
Norm. op. income: $60M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.54
93% downside
Base FCF: $6M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.61
94% downside
EPS: $0.55
Target P/E: 84×
Formula: EPS × P/E
P/E Fair Value
$46.20
70% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.63M | $1.06B | 16.50% | +124.3K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 2.10M | $479.0M | 7.48% | -411.0K | 2026-06-30 |
| State Street Corp | 2.06M | $471.0M | 7.35% | +186.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.24M | $283.0M | 4.43% | +63.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.03M | $235.0M | 3.67% | +77.6K | 2026-06-30 |
| Durable Capital Partners LP | 980.3K | $224.0M | 3.49% | -424.5K | 2026-06-30 |
| UBS Group AG | 840.4K | $192.0M | 2.99% | -124.1K | 2026-06-30 |
| Capital Research Global Investors | 829.2K | $189.0M | 2.95% | -107.2K | 2026-06-30 |
| Dendur Capital LP | 821.4K | $187.0M | 2.93% | +342.4K | 2026-06-30 |
| Geode Capital Management, LLC | 807.8K | $184.0M | 2.88% | +60.9K | 2026-06-30 |