VSE CORP (VSEC)
Services-Engineering Services
Latest Price
$187.61
TTM P/E
67.49
Normalized P/E
98.95
Div Yield
0.21%
Book Value
100.36
P/B Ratio
1.87
Valuation metrics
adjust assumptions →EPS: $0.55
Book value / share: $61.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.59
85% downside
Norm. op. income: $60M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.54
94% downside
Base FCF: $6M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.61
95% downside
EPS: $0.55
Target P/E: 99×
Formula: EPS × P/E
P/E Fair Value
$54.45
71% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.63M | $1.06B | 16.50% | +124.3K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 2.10M | $479.0M | 7.48% | -411.0K | 2026-06-30 |
| STATE STREET CORP | 2.06M | $471.0M | 7.35% | +186.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.24M | $283.0M | 4.43% | +63.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.03M | $235.0M | 3.67% | +77.6K | 2026-06-30 |
| Durable Capital Partners LP | 980.3K | $224.0M | 3.49% | -424.5K | 2026-06-30 |
| UBS Group AG | 840.4K | $192.0M | 2.99% | -124.1K | 2026-06-30 |
| Capital Research Global Investors | 829.2K | $189.0M | 2.95% | -107.2K | 2026-06-30 |
| DENDUR CAPITAL LP | 821.4K | $187.0M | 2.93% | +342.4K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 807.8K | $184.0M | 2.88% | +60.9K | 2026-06-30 |