IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — VTIX

Balance Sheet

(in millions USD)
MetricQ1 2027Q3 2026
Cash & Equivalents7.441.07
Accounts Receivable0.00--
Inventory1.371.38
Total Current Assets10.053.41
Property, Plant & Equipment0.350.42
Intangible Assets1.431.65
Total Non-current Assets2.532.95
Total Assets12.586.36
Accounts Payable0.661.28
Total Current Liabilities14.158.74
Long-term Debt10.725.31
Total Non-current Liabilities1.510.56
Total Liabilities15.669.31
Retained Earnings(86.52)(69.38)
Total Stockholder Equity(3.08)(2.95)

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026
Total Revenue0.131.270.96
Cost of Revenue0.541.100.67
Gross Profit0.230.170.29
Research & Development0.310.220.23
Selling, General & Admin3.084.401.17
Total Operating Expenses4.135.072.13
Operating Income(3.90)(4.90)(1.84)
Pretax Income*(7.12)(9.83)(2.71)
Tax Provision0.050.080.02
Net Income(7.17)(9.91)(2.73)
Basic EPS32,787,960.00(0.39)(0.09)
Diluted EPS32,787,960.00(0.39)(0.09)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026
Operating Cash Flow(3.29)(3.97)(5.54)
Capital Expenditures0.01--0.09
Free Cash Flow*(3.30)--(5.62)
Investing Cash Flow(0.01)(0.01)(0.09)
Financing Cash Flow1.2812.386.22

* Derived from reported values