IntrinsicIntrinsic
← Scroll for more →

Financial Statements — VTOL

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.310.340.290.250.250.190.250.200.180.140.180.210.210.200.160.270.240.240.230.29
Accounts Receivable--------------------0.210.19----------------
Inventory0.140.130.130.140.140.120.110.110.100.100.100.090.090.090.080.090.090.090.090.10
Total Current Assets0.750.790.690.680.670.620.620.590.570.520.560.560.540.530.490.580.560.580.590.68
Property, Plant & Equipment1.181.151.151.151.161.131.081.050.980.950.930.880.900.910.920.950.960.971.001.03
Goodwill------------------------------------0.00--
Intangible Assets----0.01------0.03------0.05------0.07------0.11--
Total Non-current Assets*1.631.611.391.591.621.561.341.491.411.391.221.331.361.371.161.291.301.341.411.46
Total Assets2.382.412.312.272.292.172.132.091.981.921.941.891.901.901.811.861.861.911.992.14
Accounts Payable0.080.080.090.090.110.100.080.090.080.090.090.070.080.080.090.060.060.060.070.06
Total Current Liabilities0.330.370.370.360.370.330.330.320.310.300.310.330.290.270.290.290.280.290.310.33
Long-term Debt0.750.750.670.670.710.700.690.630.590.540.550.540.550.550.510.530.530.540.540.62
Total Non-current Liabilities*0.960.980.890.880.930.910.910.870.820.790.800.770.790.830.740.730.740.760.790.83
Total Liabilities1.291.351.251.231.301.241.231.191.131.101.111.091.081.101.031.021.021.051.091.16
Retained Earnings0.470.450.440.420.370.340.310.280.250.220.220.230.220.220.220.220.220.210.230.27
Total Stockholder Equity1.091.061.061.040.980.930.890.900.850.820.820.800.810.800.790.840.840.860.900.98
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue411.76388.71377.26386.29376.43350.53353.53365.12359.75337.09331.95325.99309.89296.02287.46295.97292.60282.15303.84304.64
Selling, General & Admin43.2344.2543.4443.2144.3843.1044.3742.9044.9343.3544.1446.2644.6246.7340.9738.9737.4823.1337.9339.27
Operating Income39.5834.6732.0850.5442.6433.5531.80--------------------------
Interest Expense------------------9.4711.2710.019.8710.2610.2310.4310.6212.1113.2013.45
Pretax Income21.2916.5821.7039.7552.2237.5618.8236.6737.449.1413.5026.98(15.85)(6.62)(1.44)17.19(19.05)(61.53)(43.81)(19.41)
Tax Provision0.113.513.03(11.84)20.4410.18(12.95)8.399.242.5121.6022.64(14.21)(5.09)(1.61)14.48(4.84)(19.09)13.458.58
Net Income21.1513.1118.4251.5431.7527.3631.7928.2428.166.61(7.94)4.32(1.64)(1.52)(0.06)2.78(14.20)(42.59)(57.12)(27.86)
Basic EPS0.710.450.631.791.100.951.110.990.990.23(0.28)0.15(0.06)(0.05)0.000.10(0.50)(12.37)(1.97)(0.95)
Diluted EPS0.700.440.611.721.070.921.070.950.960.23(0.28)0.15(0.06)(0.05)0.000.10(0.50)0.08(1.97)(0.95)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow41.08(8.25)76.9123.0699.04(0.60)51.0566.0233.6726.68(9.50)16.7118.216.6245.0836.7536.4436.7825.0841.86
Capital Expenditures67.3641.3129.1329.2231.6252.0683.4956.9950.3564.5619.3718.3712.2331.545.9214.342.973.613.864.52
Free Cash Flow*(26.29)(49.56)47.79(6.16)67.42(52.66)(32.44)9.04(16.69)(37.88)(28.87)(1.66)5.98(24.92)39.1622.4233.4733.1621.2237.33
Investing Cash Flow(62.24)(16.41)(27.15)(0.59)(7.56)(52.02)(78.51)(56.93)(45.95)(64.56)(19.28)(11.05)(8.89)(8.10)(5.18)(11.15)6.80(2.23)7.0619.39
Financing Cash Flow(14.68)71.22(10.08)(28.18)(26.09)(1.69)77.8419.6548.73(5.11)(3.31)(3.52)(5.28)34.15(3.82)(28.08)(27.69)(104.57)(44.44)(18.41)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q2 2017
Dividends Per Share0.130.130.07
← Scroll for more columns →