IntrinsicIntrinsic
← Scroll for more →

Vitesse Energy, Inc. (VTS)

Crude Petroleum & Natural Gas

Latest Price
$18.34
TTM P/E
--
Normalized P/E
155.72
TTM Div Yield
10.91%
Fwd Div Yield
9.54%
Book Value
14.96
P/B Ratio
1.23

Valuation metrics

adjust assumptions →
EPS: $0.64
Book value / share: $15.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$15.09
18% downside
Norm. op. income: $38M (median of 4yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.96
62% downside
Base FCF: $151M (median of recent 4yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$89.01
+385% upside
EPS: $0.64
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$9.60
48% downside

Institutional Ownership

67.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
First Reserve GP XIII Ltd2.91M$45.0M7.09%--2026-06-30
BlackRock, Inc.2.60M$40.0M6.33%+320.2K2026-06-30
Kimmeridge Energy Management Company, LLC1.94M$50.0M4.71%--2026-06-30
MIRAE ASSET GLOBAL ETFS Holdings Ltd.1.81M$28.0M4.42%--2026-06-30
State Street Corp1.62M$25.0M3.94%+177.2K2026-06-30
Punch & Associates Investment Management, Inc.1.59M$25.0M3.86%+253.2K2026-06-30
Dimensional Fund Advisors LP1.41M$22.0M3.43%-3.1K2026-06-30
Vanguard Capital Management LLC1.39M$21.0M3.39%+133.2K2026-06-30
Vanguard Portfolio Management LLC1.13M$17.0M2.74%-473.2K2026-06-30
American Century Companies Inc1.05M$16.0M2.57%+9.3K2026-06-30
View all institutional holders →