NCR Voyix Corp (VYX)

Calculating & Accounting Machines (No Electronic Computers)

Latest Price

$7.73

TTM P/E

18.85

Normalized P/E

8.40

TTM Div Yield

Fwd Div Yield

Book Value

6.72

P/B Ratio

1.15

Valuation metrics

EPS: $0.30

Book value / share: $6.85

Formula: √(22.5 × EPS × BVPS)

Graham Number

$6.80

12% downside

Norm. op. income: $221M (median of 7yr)

Tax rate: 45%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$2.47

68% downside

Base FCF: $564M (median of recent 5yr)

Growth: 19%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$194.21

+2412% upside

EPS: $0.30

Target P/E: 8×

Formula: EPS × P/E

P/E Fair Value

$2.40

69% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Greenhouse Funds LLLP	24.12M	$197.0M	17.53%	+1.69M	2026-06-30
BlackRock, Inc.	22.56M	$184.0M	16.39%	+548.9K	2026-06-30
Shapiro Capital Management LLC	10.83M	$88.0M	7.87%	+508.8K	2026-06-30
Vanguard Portfolio Management LLC	10.81M	$88.0M	7.85%	--	2026-06-30
Neuberger Berman Group LLC	6.22M	$50.0M	4.52%	+2.90M	2026-06-30
Vanguard Capital Management LLC	6.21M	$50.0M	4.51%	--	2026-06-30
Fuller & Thaler Asset Management, Inc.	6.17M	$50.0M	4.49%	-289.8K	2026-06-30
State Street Corp	6.08M	$49.0M	4.42%	+330.2K	2026-06-30
Dimensional Fund Advisors LP	6.02M	$49.0M	4.37%	-252.3K	2026-06-30
First Pacific Advisors, LP	5.41M	$44.0M	3.93%	+7.9K	2026-06-30