NCR Voyix Corp (VYX)
Calculating & Accounting Machines (No Electronic Computers)
Latest Price
$7.56
TTM P/E
18.44
Normalized P/E
8.53
Div Yield
--
Book Value
6.72
P/B Ratio
1.13
Valuation metrics
adjust assumptions →EPS: $0.30
Book value / share: $6.85
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.80
10% downside
Norm. op. income: $221M (median of 7yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.47
67% downside
Base FCF: $564M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$194.21
+2469% upside
EPS: $0.30
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$2.70
64% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Greenhouse Funds LLLP | 24.12M | $197.0M | 17.53% | +1.69M | 2026-06-30 |
| BlackRock, Inc. | 22.56M | $184.0M | 16.39% | +548.9K | 2026-06-30 |
| SHAPIRO CAPITAL MANAGEMENT LLC | 10.83M | $88.0M | 7.87% | +508.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 10.81M | $88.0M | 7.85% | -- | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 6.22M | $50.0M | 4.52% | +2.90M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.21M | $50.0M | 4.51% | -- | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 6.17M | $50.0M | 4.49% | -289.8K | 2026-06-30 |
| STATE STREET CORP | 6.08M | $49.0M | 4.42% | +330.2K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 6.02M | $49.0M | 4.37% | -252.3K | 2026-06-30 |
| First Pacific Advisors, LP | 5.41M | $44.0M | 3.93% | +7.9K | 2026-06-30 |