IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

VERIZON COMMUNICATIONS INC (VZ)

Telephone Communications (No Radiotelephone)

Latest Price
$49.74
TTM P/E
12.92
Normalized P/E
11.97
Div Yield
5.62%
Book Value
25.13
P/B Ratio
1.98

Valuation metrics

adjust assumptions →
Norm. op. income: $29.3B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.32
59% downside
Base FCF: $19.3B (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.85
24% downside
EPS: $4.06
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$48.72
2% downside

Institutional Ownership

71.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.400.81M$16.97B9.62%+32.78M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC259.00M$10.96B6.21%-1.19M2026-06-30
STATE STREET CORP209.68M$8.88B5.03%-5.18M2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC127.77M$5.41B3.07%+14.84M2026-06-30
Sixth Street Partners Management Company, L.P.127.77M$5.41B3.07%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC106.82M$4.51B2.56%+611.7K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC77.43M$3.28B1.86%+592.5K2026-06-30
MORGAN STANLEY70.30M$2.98B1.69%-3.77M2026-06-30
BANK OF AMERICA CORP /DE/60.86M$2.58B1.46%-1.24M2026-06-30
NORGES BANK54.31M$2.30B1.30%-3.57M2026-06-30
View all institutional holders →