IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

WATERS CORP /DE/ (WAT)

Laboratory Analytical Instruments

Latest Price
$408.34
TTM P/E
--
Normalized P/E
45.29
Div Yield
--
Book Value
0.17
P/B Ratio
2419.08

Valuation metrics

adjust assumptions →
EPS: $10.76
Book value / share: $43.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.04
75% downside
Norm. op. income: $818M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$103.44
75% downside
EPS: $10.76
Target P/E: 45×
Formula: EPS × P/E
P/E Fair Value
$484.20
+19% upside

Institutional Ownership

98.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.48M$3.18B8.64%-58.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.42M$2.41B6.53%+36.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC4.74M$1.78B4.83%-13.7K2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/4.63M$2.53B4.71%-5.1K2026-06-30
STATE STREET CORP4.38M$1.64B4.46%+20.0K2026-06-30
T. Rowe Price Investment Management, Inc.3.82M$1.43B3.89%-846.1K2026-06-30
Invesco Ltd.3.49M$1.31B3.56%+1.33M2026-06-30
ALLIANCEBERNSTEIN L.P.2.69M$802.0M2.74%+577.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.64M$984.0M2.68%-10.3K2026-06-30
Fundsmith LLP2.27M$852.0M2.31%-938.4K2026-06-30
View all institutional holders →