IntrinsicIntrinsic
← Scroll for more →

WEIBO Corp (WB)

Services-Computer Programming, Data Processing, Etc.

Latest Price
$6.30
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
16.42
P/B Ratio
0.38

Valuation metrics

adjust assumptions →
EPS: $1.70
Book value / share: $15.97
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.71
+278% upside
Norm. op. income: $494M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.59
+154% upside
Base FCF: $578M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$30.28
+363% upside
EPS: $1.70
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$25.50
+290% upside

Institutional Ownership

17.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Alibaba Group Holding Ltd9.00M$65.0M3.67%--2026-06-30
Krane Funds Advisors LLC3.52M$25.0M1.43%-297.9K2026-06-30
Saba Capital Management, L.P.3.11M$22.0M1.27%+670.2K2026-06-30
Polunin Capital Partners Ltd2.93M$22.0M1.19%+2.37M2026-06-30
Wellington Management Group LLP2.36M$17.0M0.96%+697.8K2026-06-30
Causeway Capital Management LLC2.32M$16.0M0.94%--2026-06-30
FIL Ltd1.74M$12.0M0.71%-62.6K2026-06-30
Nomura Asset Management International Inc.1.51M$10.0M0.62%-43.2K2026-06-30
Goldman Sachs Group Inc1.20M$8.0M0.49%-498.8K2026-06-30
UBS Group AG975.6K$7.0M0.40%+243.3K2026-06-30
View all institutional holders →