← Scroll for more →
WD 40 Co (WDFC)
Miscellaneous Chemical Products
Latest Price
$220.61
TTM P/E
33.48
Normalized P/E
39.47
TTM Div Yield
1.81%
Fwd Div Yield
1.85%
Book Value
20.72
P/B Ratio
10.65
Valuation metrics
adjust assumptions →EPS: $6.08
Book value / share: $20.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$52.78
76% downside
Norm. op. income: $90M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$52.42
76% downside
Base FCF: $90M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$126.13
43% downside
EPS: $6.08
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$237.12
+7% upside
Institutional Ownership
86.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.08M | $505.0M | 15.48% | +55.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.08M | $262.0M | 8.02% | +37.8K | 2026-06-30 |
| Kayne Anderson Rudnick Investment Management LLC | 629.0K | $153.0M | 4.69% | -5.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 604.5K | $147.0M | 4.51% | -1.2K | 2026-06-30 |
| State Street Corp | 549.2K | $133.0M | 4.10% | +22.8K | 2026-06-30 |
| Geode Capital Management, LLC | 441.4K | $107.0M | 3.29% | +33.9K | 2026-06-30 |
| Alliancebernstein L.P. | 377.5K | $76.0M | 2.82% | -92.0K | 2026-06-30 |
| First Trust Advisors LP | 348.5K | $84.0M | 2.60% | -62.8K | 2026-06-30 |
| Dimensional Fund Advisors LP | 311.6K | $75.0M | 2.32% | +17.3K | 2026-06-30 |
| Ameriprise Financial Inc | 298.7K | $72.0M | 2.23% | +52.9K | 2026-06-30 |