WD 40 CO (WDFC)
Miscellaneous Chemical Products
Latest Price
$191.75
TTM P/E
29.10
Normalized P/E
34.31
Div Yield
2.04%
Book Value
20.67
P/B Ratio
9.28
Valuation metrics
adjust assumptions →EPS: $6.69
Book value / share: $19.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$54.62
72% downside
Norm. op. income: $89M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.44
74% downside
Base FCF: $86M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$83.17
57% downside
EPS: $6.69
Target P/E: 34×
Formula: EPS × P/E
P/E Fair Value
$227.46
+19% upside
Institutional Ownership
86.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.08M | $505.0M | 15.45% | +55.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.08M | $262.0M | 8.01% | +37.8K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 629.0K | $153.0M | 4.68% | -5.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 604.5K | $147.0M | 4.50% | -1.2K | 2026-06-30 |
| STATE STREET CORP | 549.2K | $133.0M | 4.09% | +22.8K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 441.4K | $107.0M | 3.28% | +33.9K | 2026-06-30 |
| ALLIANCEBERNSTEIN L.P. | 377.5K | $76.0M | 2.81% | -92.0K | 2026-06-30 |
| FIRST TRUST ADVISORS LP | 348.5K | $84.0M | 2.59% | -62.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 311.6K | $75.0M | 2.32% | +17.3K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 298.7K | $72.0M | 2.22% | +52.9K | 2026-06-30 |