IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WDH

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents0.480.990.060.230.13
Short-term Investments0.080.220.420.310.31
Total Current Assets3.984.645.435.695.03
Total Assets1.020.880.870.860.82
Total Current Liabilities0.271.480.190.161.25
Total Liabilities1.951.581.470.170.20
Retained Earnings(0.23)(2.19)(0.36)(0.40)(0.52)
Total Stockholder Equity5.154.804.594.773.97

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue3.982.772.632.800.50
Operating Income0.370.18-0.000.48(0.29)
Tax Provision-0.000.010.000.02(0.22)
Net Income0.570.370.170.61(1.57)
Diluted EPS0.150.100.010.02--

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow0.240.440.060.77(0.17)
Capital Expenditures0.000.220.010.010.01
Free Cash Flow*0.240.220.040.75(0.18)
Investing Cash Flow(0.22)0.29(0.17)(0.02)(0.85)
Financing Cash Flow(0.37)(0.20)(0.05)(0.01)2.12

* Derived from reported values