Financial Statements — WEN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.34 | 0.30 | 0.29 | 0.28 | 0.34 | 0.48 | 0.47 | 0.50 | 0.60 | 0.64 | 0.68 | 0.73 | 0.70 | 0.74 | 0.57 | 0.57 | 0.32 |
| Inventory | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 0.68 | 0.65 | 0.64 | 0.60 | 0.64 | 0.78 | 0.79 | 0.87 | 0.93 | 0.97 | 1.00 | 1.09 | 1.04 | 1.08 | 0.84 | 0.84 | 0.64 |
| Property, Plant & Equipment | 0.90 | 0.91 | 0.92 | 0.92 | 0.91 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.88 | 0.89 | 0.90 | 0.87 | 0.88 | 0.90 |
| Goodwill | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.78 | 0.75 | 0.75 | 0.75 |
| Intangible Assets | 1.15 | 1.16 | 1.18 | 1.18 | 1.18 | 1.20 | 1.20 | 1.21 | 1.23 | 1.23 | 1.24 | 1.25 | 1.26 | 1.27 | 1.21 | 1.22 | 1.22 |
| Total Non-current Assets* | 4.21 | 4.27 | 4.34 | 4.29 | 4.28 | 4.29 | 4.30 | 4.32 | 4.36 | 4.39 | 4.40 | 4.43 | 4.47 | 4.48 | 4.31 | 4.33 | 4.32 |
| Total Assets | 4.88 | 4.92 | 4.98 | 4.89 | 4.92 | 5.07 | 5.09 | 5.19 | 5.29 | 5.35 | 5.41 | 5.52 | 5.52 | 5.56 | 5.16 | 5.17 | 4.96 |
| Accounts Payable | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Current Liabilities | 0.36 | 0.36 | 0.79 | 0.42 | 0.43 | 0.37 | 0.36 | 0.43 | 0.41 | 0.39 | 0.40 | 0.42 | 0.40 | 0.41 | 0.41 | 0.37 | 0.40 |
| Long-term Debt | 2.75 | 2.75 | 2.72 | 2.73 | 2.73 | 2.72 | 2.72 | 2.73 | 2.80 | 2.81 | 2.82 | 2.86 | 2.86 | 2.87 | 2.39 | 2.41 | 2.24 |
| Total Non-current Liabilities* | 4.41 | 4.45 | 4.07 | 4.37 | 4.36 | 4.44 | 4.45 | 4.47 | 4.54 | 4.57 | 4.59 | 4.67 | 4.69 | 4.70 | 4.21 | 4.22 | 4.04 |
| Total Liabilities | 4.76 | 4.81 | 4.87 | 4.78 | 4.79 | 4.81 | 4.81 | 4.90 | 4.95 | 4.96 | 4.99 | 5.09 | 5.09 | 5.11 | 4.61 | 4.60 | 4.44 |
| Retained Earnings | 0.44 | 0.43 | 0.44 | 0.42 | 0.39 | 0.40 | 0.40 | 0.40 | 0.41 | 0.41 | 0.40 | 0.40 | 0.38 | 0.35 | 0.32 | 0.30 | 0.26 |
| Total Stockholder Equity | 0.12 | 0.12 | 0.11 | 0.11 | 0.13 | 0.26 | 0.27 | 0.29 | 0.34 | 0.39 | 0.42 | 0.44 | 0.42 | 0.45 | 0.54 | 0.57 | 0.52 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 570.57 | 540.64 | 542.97 | 549.52 | 560.93 | 523.47 | 574.27 | 566.74 | 570.73 | 534.75 | 540.65 | 550.55 | 561.57 | 528.81 | 473.20 | 532.57 | 537.78 | 488.64 | 474.32 | 470.26 |
| Cost of Revenue | 207.28 | 201.05 | 202.78 | 204.26 | 196.52 | 188.17 | 195.57 | 195.64 | 199.89 | 192.11 | 197.43 | 199.52 | 201.01 | 196.54 | 154.24 | 196.17 | 197.29 | 185.05 | 164.74 | 146.44 |
| Gross Profit* | 363.30 | 339.59 | 340.20 | 345.26 | 364.41 | 335.30 | 378.70 | 371.10 | 370.84 | 342.64 | 343.23 | 351.03 | 360.56 | 332.27 | 341.85 | 336.40 | 340.50 | 303.59 | 309.58 | 323.82 |
| Selling, General & Admin | 66.16 | 72.84 | 67.08 | 57.91 | 59.49 | 68.20 | 67.16 | 62.79 | 61.50 | 63.76 | 65.66 | 59.29 | 62.74 | 62.28 | 64.39 | 62.52 | 61.64 | 62.35 | 59.32 | 62.84 |
| Total Operating Expenses* | 284.01 | 274.67 | 276.18 | 253.21 | 260.15 | 252.18 | 282.68 | 276.43 | 271.33 | 261.48 | 256.60 | 249.43 | 251.28 | 247.79 | 257.83 | 238.27 | 244.22 | 228.71 | 231.01 | 243.62 |
| Operating Income | 79.28 | 64.92 | 64.02 | 92.05 | 104.26 | 83.13 | 96.02 | 94.68 | 99.51 | 81.16 | 86.63 | 101.60 | 109.27 | 84.48 | 76.90 | 98.14 | 96.28 | 74.88 | 78.57 | 80.19 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 31.00 | 30.54 | 30.26 | 30.96 | 31.14 | 31.71 | 26.20 | 31.92 | 32.13 | 26.37 | 31.04 | 26.00 |
| Pretax Income | 48.57 | 34.17 | 33.19 | 63.24 | 75.90 | 54.92 | 70.48 | 69.65 | 74.82 | 57.46 | 67.29 | 77.96 | 78.88 | 55.28 | 50.96 | 69.13 | 65.39 | 50.83 | 47.64 | 54.37 |
| Tax Provision | 15.95 | 11.45 | 6.71 | 18.98 | 20.79 | 15.69 | 22.99 | 19.43 | 20.18 | 15.46 | 20.35 | 19.92 | 19.25 | 15.46 | (1.17) | 18.59 | 17.24 | 13.43 | 8.90 | 13.20 |
| Net Income | 32.62 | 22.71 | 26.48 | 44.25 | 55.11 | 39.23 | 47.50 | 50.22 | 54.64 | 41.99 | 46.94 | 58.05 | 59.63 | 39.82 | 52.13 | 50.54 | 48.15 | 37.40 | 38.73 | 41.17 |
| Basic EPS | 0.17 | 0.12 | 0.13 | 0.23 | 0.29 | 0.20 | 0.23 | 0.25 | 0.27 | 0.20 | 0.23 | 0.28 | 0.28 | 0.19 | 0.23 | 0.24 | 0.23 | 0.17 | 0.18 | 0.19 |
| Diluted EPS | 0.17 | 0.12 | 0.14 | 0.23 | 0.29 | 0.19 | 0.23 | 0.25 | 0.27 | 0.20 | 0.22 | 0.28 | 0.28 | 0.19 | 0.24 | 0.24 | 0.22 | 0.17 | 0.18 | 0.18 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 100.57 | 59.39 | 69.28 | 129.26 | 60.59 | 85.42 | 68.63 | 141.22 | 45.48 | 99.99 | 75.89 | 128.02 | 88.53 | 52.98 | -- | 84.44 | 77.21 | 20.98 | 67.41 | 117.92 |
| Capital Expenditures | 19.56 | 11.88 | 37.88 | 24.99 | 21.37 | 17.68 | 42.03 | 17.90 | 17.11 | 17.35 | 29.33 | 25.53 | 17.92 | 12.24 | 0.15 | 19.10 | 18.45 | 12.50 | -- | 19.33 |
| Free Cash Flow* | 81.01 | 47.51 | 31.40 | 104.26 | 39.22 | 67.74 | 26.60 | 123.32 | 28.37 | 82.63 | 46.56 | 102.50 | 70.61 | 40.74 | -- | 65.35 | 58.77 | 8.49 | -- | 98.59 |
| Investing Cash Flow | (24.11) | (13.66) | (50.27) | (48.29) | (30.78) | (21.49) | (60.51) | (24.84) | (23.14) | (20.81) | (31.01) | (26.59) | (16.88) | (12.06) | -- | (17.28) | (15.74) | (13.05) | -- | (16.91) |
| Financing Cash Flow | (42.19) | (40.48) | (14.35) | (56.94) | (93.37) | (179.32) | (52.53) | (88.19) | (89.75) | (72.63) | (131.08) | (126.95) | (114.00) | (132.28) | -- | (38.20) | (90.09) | 452.80 | -- | (86.41) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2018 | Q3
2018 |
|---|
| Dividends Per Share | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.12 | 0.13 | 0.10 | 0.09 | 0.09 | 0.09 |