IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WEN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.340.300.290.280.340.480.470.500.600.640.680.730.700.740.570.570.32
Inventory0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.000.00
Total Current Assets0.680.650.640.600.640.780.790.870.930.971.001.091.041.080.840.840.64
Property, Plant & Equipment0.900.910.920.920.910.890.890.890.890.890.890.880.890.900.870.880.90
Goodwill0.770.770.770.770.770.770.770.770.770.770.770.770.770.780.750.750.75
Intangible Assets1.151.161.181.181.181.201.201.211.231.231.241.251.261.271.211.221.22
Total Non-current Assets*4.214.274.344.294.284.294.304.324.364.394.404.434.474.484.314.334.32
Total Assets4.884.924.984.894.925.075.095.195.295.355.415.525.525.565.165.174.96
Accounts Payable0.020.020.030.030.020.030.030.030.040.040.050.030.040.030.030.030.03
Total Current Liabilities0.360.360.790.420.430.370.360.430.410.390.400.420.400.410.410.370.40
Long-term Debt2.752.752.722.732.732.722.722.732.802.812.822.862.862.872.392.412.24
Total Non-current Liabilities*4.414.454.074.374.364.444.454.474.544.574.594.674.694.704.214.224.04
Total Liabilities4.764.814.874.784.794.814.814.904.954.964.995.095.095.114.614.604.44
Retained Earnings0.440.430.440.420.390.400.400.400.410.410.400.400.380.350.320.300.26
Total Stockholder Equity0.120.120.110.110.130.260.270.290.340.390.420.440.420.450.540.570.52

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue570.57540.64542.97549.52560.93523.47574.27566.74570.73534.75540.65550.55561.57528.81473.20532.57537.78488.64474.32470.26
Cost of Revenue207.28201.05202.78204.26196.52188.17195.57195.64199.89192.11197.43199.52201.01196.54154.24196.17197.29185.05164.74146.44
Gross Profit*363.30339.59340.20345.26364.41335.30378.70371.10370.84342.64343.23351.03360.56332.27341.85336.40340.50303.59309.58323.82
Selling, General & Admin66.1672.8467.0857.9159.4968.2067.1662.7961.5063.7665.6659.2962.7462.2864.3962.5261.6462.3559.3262.84
Total Operating Expenses*284.01274.67276.18253.21260.15252.18282.68276.43271.33261.48256.60249.43251.28247.79257.83238.27244.22228.71231.01243.62
Operating Income79.2864.9264.0292.05104.2683.1396.0294.6899.5181.1686.63101.60109.2784.4876.9098.1496.2874.8878.5780.19
Interest Expense----------------31.0030.5430.2630.9631.1431.7126.2031.9232.1326.3731.0426.00
Pretax Income48.5734.1733.1963.2475.9054.9270.4869.6574.8257.4667.2977.9678.8855.2850.9669.1365.3950.8347.6454.37
Tax Provision15.9511.456.7118.9820.7915.6922.9919.4320.1815.4620.3519.9219.2515.46(1.17)18.5917.2413.438.9013.20
Net Income32.6222.7126.4844.2555.1139.2347.5050.2254.6441.9946.9458.0559.6339.8252.1350.5448.1537.4038.7341.17
Basic EPS0.170.120.130.230.290.200.230.250.270.200.230.280.280.190.230.240.230.170.180.19
Diluted EPS0.170.120.140.230.290.190.230.250.270.200.220.280.280.190.240.240.220.170.180.18

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow100.5759.3969.28129.2660.5985.4268.63141.2245.4899.9975.89128.0288.5352.98--84.4477.2120.9867.41117.92
Capital Expenditures19.5611.8837.8824.9921.3717.6842.0317.9017.1117.3529.3325.5317.9212.240.1519.1018.4512.50--19.33
Free Cash Flow*81.0147.5131.40104.2639.2267.7426.60123.3228.3782.6346.56102.5070.6140.74--65.3558.778.49--98.59
Investing Cash Flow(24.11)(13.66)(50.27)(48.29)(30.78)(21.49)(60.51)(24.84)(23.14)(20.81)(31.01)(26.59)(16.88)(12.06)--(17.28)(15.74)(13.05)--(16.91)
Financing Cash Flow(42.19)(40.48)(14.35)(56.94)(93.37)(179.32)(52.53)(88.19)(89.75)(72.63)(131.08)(126.95)(114.00)(132.28)--(38.20)(90.09)452.80--(86.41)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2018Q3 2018
Dividends Per Share0.140.140.140.140.140.250.250.250.250.250.250.250.250.250.120.130.100.090.090.09