Financial Statements — WES
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.65 | 0.18 | 0.13 | 0.45 | 1.12 | 0.34 | 0.30 | 0.49 | 0.21 | 0.11 | 0.16 | 0.10 | 0.25 | 0.10 | 0.31 | 0.06 |
| Accounts Receivable | 0.81 | 0.68 | 0.70 | 0.67 | 0.67 | 0.68 | 0.72 | 0.61 | 0.55 | 0.56 | 0.64 | 0.71 | 0.60 | 0.58 | 0.52 | 0.48 |
| Total Current Assets | 1.54 | 0.92 | 0.91 | 1.19 | 1.83 | 1.07 | 1.07 | 1.14 | 0.80 | 0.74 | 0.90 | 0.86 | 0.91 | 0.76 | 0.89 | 0.61 |
| Property, Plant & Equipment | 11.29 | 9.73 | 9.74 | 9.73 | 9.70 | 9.64 | 9.73 | 8.66 | 8.60 | 8.54 | 8.54 | 8.48 | 8.48 | 8.52 | 8.59 | 8.64 |
| Goodwill | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.90 | 0.63 | 0.63 | 0.64 | 0.66 | 0.67 | 0.67 | 0.69 | 0.70 | 0.71 | 0.72 | 0.73 | 0.74 | 0.75 | 0.76 | 0.77 |
| Total Non-current Assets* | 13.39 | 11.21 | 11.25 | 11.27 | 11.15 | 11.11 | 11.20 | 10.49 | 10.42 | 10.38 | 10.58 | 10.53 | 10.54 | 10.66 | 10.74 | 10.82 |
| Total Assets | 14.92 | 12.13 | 12.16 | 12.46 | 12.98 | 12.18 | 12.27 | 11.63 | 11.22 | 11.11 | 11.47 | 11.39 | 11.45 | 11.42 | 11.63 | 11.44 |
| Total Current Liabilities | 1.41 | 0.64 | 0.69 | 1.01 | 1.65 | 0.63 | 0.71 | 0.64 | 0.62 | 0.58 | 0.75 | 0.75 | 1.34 | 1.31 | 1.13 | 0.49 |
| Long-term Debt | 8.19 | 6.92 | 6.92 | 6.93 | 6.93 | 7.14 | 7.27 | 7.26 | 6.82 | 6.69 | 7.03 | 6.66 | 6.19 | 6.40 | 6.84 | 7.42 |
| Total Non-current Liabilities | 10.01 | 8.16 | 8.13 | 8.11 | 7.96 | 8.12 | 8.18 | 8.04 | 7.58 | 7.43 | 7.72 | 7.33 | 6.84 | 7.02 | 7.45 | 8.00 |
| Total Liabilities | 11.42 | 8.80 | 8.83 | 9.12 | 9.60 | 8.76 | 8.89 | 8.67 | 8.20 | 8.01 | 8.47 | 8.08 | 8.18 | 8.32 | 8.57 | 8.49 |
| Total Stockholder Equity* | 3.51 | 3.33 | 3.33 | 3.33 | 3.38 | 3.42 | 3.38 | 2.96 | 3.02 | 3.10 | 3.01 | 3.31 | 3.27 | 3.10 | 3.05 | 2.94 |
* Derived from reported values
Income Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.12 | 1.03 | 0.95 | 0.94 | 0.92 | 0.93 | 0.88 | 0.91 | 0.89 | 0.86 | 0.78 | 0.74 | 0.73 | 0.78 | 0.84 | 0.88 | 0.76 | 0.67 | 0.72 | 0.67 |
| Selling, General & Admin | 0.08 | 0.20 | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
| Operating Income | 0.47 | 0.31 | 0.44 | 0.44 | 0.41 | 0.43 | 0.40 | 0.47 | 0.68 | 0.39 | 0.36 | 0.34 | 0.29 | 0.43 | 0.36 | 0.40 | 0.40 | 0.33 | 0.38 | 0.33 |
| Interest Expense | 0.11 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 |
| Pretax Income | 0.36 | 0.20 | 0.35 | 0.35 | 0.32 | 0.34 | 0.31 | 0.39 | 0.59 | 0.30 | 0.29 | 0.26 | 0.21 | 0.35 | 0.27 | 0.32 | 0.32 | 0.24 | 0.27 | 0.24 |
| Tax Provision | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | 0.00 |
| Net Income | 0.35 | 0.19 | 0.34 | 0.34 | 0.31 | 0.33 | 0.29 | 0.38 | 0.57 | 0.29 | 0.28 | 0.25 | 0.20 | 0.34 | 0.27 | 0.31 | 0.31 | 0.24 | 0.26 | 0.23 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.47 | 0.56 | 0.57 | 0.56 | 0.53 | 0.55 | 0.55 | 0.63 | 0.40 | 0.47 | 0.39 | 0.49 | 0.30 | 0.49 | 0.47 | 0.47 | 0.28 | 0.66 | 0.39 | 0.45 |
| Capital Expenditures | 0.24 | 0.22 | 0.18 | 0.18 | 0.14 | 0.24 | 0.19 | 0.21 | 0.19 | 0.20 | 0.20 | 0.16 | 0.17 | 0.15 | 0.15 | 0.11 | 0.08 | 0.10 | 0.08 | 0.08 |
| Free Cash Flow* | 0.23 | 0.34 | 0.39 | 0.39 | 0.39 | 0.32 | 0.36 | 0.42 | 0.21 | 0.27 | 0.19 | 0.33 | 0.13 | 0.34 | 0.32 | 0.36 | 0.19 | 0.57 | 0.31 | 0.37 |
| Investing Cash Flow | (0.23) | (0.61) | (0.16) | (0.17) | (0.14) | (0.23) | (0.19) | (0.01) | 0.40 | (1.07) | (0.21) | (0.15) | (0.18) | 0.14 | (0.19) | (0.10) | (0.07) | (0.07) | (0.08) | (0.06) |
| Financing Cash Flow | (0.41) | 0.69 | (0.36) | (0.71) | (1.03) | (0.36) | 0.42 | (0.57) | (0.77) | 0.38 | 0.09 | (0.24) | (0.30) | (0.50) | (0.22) | (0.52) | (0.16) | (0.49) | (0.52) | (0.14) |
* Derived from reported values