IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WETH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents127.52120.52113.19110.45106.41106.7498.3794.8093.9492.2193.2645.5545.1544.8254.0752.5954.48
Accounts Receivable9.3311.0610.8110.7411.109.7310.83--13.9313.9613.0914.2815.2914.6111.3411.594.50
Inventory0.010.030.050.150.150.190.180.180.200.170.170.410.510.260.530.340.20
Total Current Assets137.95132.72125.18123.16119.82120.02113.24110.04109.12107.40107.6661.4162.1861.4366.9464.5559.19
Property, Plant & Equipment9.169.0113.4313.0212.8613.1312.6712.7510.3210.3910.9710.5911.2511.890.190.059.49
Intangible Assets--------------------------------0.97
Total Non-current Assets*14.6414.5714.7313.8613.8513.1312.6713.1110.3210.3910.9710.5911.2511.890.190.050.00
Total Assets152.59147.29139.91137.02133.68133.14125.91123.15119.44117.79118.6372.0073.4373.3367.1364.6059.19
Accounts Payable0.860.941.291.491.591.220.920.571.502.372.091.412.101.260.830.772.01
Total Current Liabilities3.834.124.695.015.443.453.112.247.338.167.335.426.125.112.263.143.61
Total Non-current Liabilities*0.000.000.050.200.350.210.330.370.380.210.351.090.910.970.000.000.00
Total Liabilities3.834.124.745.225.803.673.452.617.728.387.696.517.036.082.263.143.61
Retained Earnings87.8285.6681.9679.4377.1975.4072.7470.0472.6969.8365.1663.3960.1057.1755.9352.5547.59
Total Stockholder Equity148.76143.17135.17131.81127.88129.48122.46120.54111.72109.41110.9565.4966.4067.2564.8861.4655.59

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue4.375.311.403.814.004.990.964.114.375.502.3711.1212.7713.432.5511.6211.7511.993.6711.17
Cost of Revenue9.1210.494.618.208.319.652.667.107.3711.542.256.356.527.392.936.566.707.683.086.37
Gross Profit4.885.820.643.984.115.640.974.444.863.340.124.786.256.04(0.37)5.065.054.310.594.80
Research & Development--------------0.040.040.040.020.020.020.020.020.020.020.020.020.02
Selling, General & Admin0.530.580.650.710.911.571.450.750.800.531.920.210.061.670.360.090.440.370.330.30
Total Operating Expenses1.720.740.850.851.031.671.170.951.141.032.150.490.161.740.430.321.000.880.640.46
Operating Income3.165.09(0.22)3.133.083.97(0.20)3.483.732.30(2.03)4.296.094.30(0.81)4.744.053.43(0.04)4.34
Interest Expense------------0.000.000.001.170.040.140.040.030.050.060.060.06----
Pretax Income3.195.11(0.16)3.163.124.030.033.643.80--(2.09)4.016.234.20(0.09)4.524.093.560.764.37
Tax Provision1.021.240.010.640.881.47(0.08)0.981.100.66(0.03)1.151.561.41(0.04)1.231.161.000.081.09
Net Income2.163.87(0.17)2.532.242.560.112.662.700.56(2.06)2.864.672.79(0.05)3.292.932.560.683.28
Basic EPS0.180.32(0.01)0.210.190.210.030.220.230.040.560.290.020.020.000.100.090.080.000.10
Diluted EPS0.180.32(0.01)0.210.190.210.030.220.230.040.560.290.020.020.000.100.090.080.000.10

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow4.950.52(1.10)3.812.642.041.814.593.88(9.22)3.722.254.042.723.823.272.94(1.44)1.041.86
Capital Expenditures------------0.150.000.000.11------------------0.15
Free Cash Flow*------------1.664.593.88(9.33)------------------1.72
Investing Cash Flow------------(0.15)-0.00-0.00(0.11)----------------(11.45)(0.15)
Financing Cash Flow------------(0.43)0.170.357.510.00(0.10)-0.0040.05-----------0.00

* Derived from reported values