IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WEWA

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.650.660.670.720.730.740.770.780.810.961.011.061.202.433.563.953.97
Total Current Assets0.650.660.670.720.730.740.770.780.830.961.011.061.202.433.563.953.97
Total Non-current Assets*0.000.000.000.000.000.000.000.000.000.000.040.090.170.250.330.370.41
Total Assets0.650.660.670.720.730.740.770.780.830.961.061.151.372.683.894.324.38
Accounts Payable0.000.000.010.000.000.000.000.000.000.020.020.010.020.020.020.020.00
Total Current Liabilities4.444.314.183.913.783.6613.8913.765.632.882.792.692.532.262.011.901.75
Total Non-current Liabilities*10.5010.5010.5010.5010.5010.500.000.008.0010.5010.5010.5010.5010.5910.6710.7110.75
Total Liabilities14.9414.8114.6814.4114.2814.1613.8913.7613.6313.3813.2913.1913.0312.8512.6812.6212.50
Retained Earnings(19.56)(19.42)(19.28)(18.96)(18.82)(18.69)(18.38)(18.24)(18.07)(17.69)(17.50)(17.32)(16.92)(15.44)(14.05)(13.57)(13.39)
Total Stockholder Equity(14.29)(14.15)(14.01)(13.69)(13.56)(13.42)(13.12)(12.98)(12.81)(12.42)(12.23)(12.05)(11.66)(10.17)(8.79)(8.30)(8.12)

* Derived from reported values

Income Statement

(in thousands USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.000.000.000.000.000.000.000.000.00------------------20.9627.50
Research & Development------------------------0.00------611.50505.50505.50337.00
Selling, General & Admin0.480.720.780.7617.261.541.601.541.533.142.780.770.730.730.660.720.730.73(1.91)0.55
Total Operating Expenses17.0314.3915.2529.9830.8913.6713.4332.6913.2314.4343.6374.5557.1157.8356.0074.39669.92577.83566.46392.51
Operating Income(17.03)(14.39)(15.25)(29.98)(30.89)(13.67)(13.43)(32.69)(13.23)(14.43)(43.63)(74.55)(57.11)(57.83)(56.00)(74.39)(669.92)(577.83)(545.51)(365.01)
Interest Expense44.59129.45130.89132.33132.33129.45130.89132.33132.33130.89130.89132.33132.33--------------
Pretax Income--(139.11)(139.62)(159.01)--------------------------------
Tax Provision--0.000.000.00--------------------------------
Net Income(59.77)(139.11)(139.62)(159.01)(158.29)(138.29)(139.46)(160.10)(140.66)(140.51)(169.73)(200.83)(184.30)(185.88)(185.40)(205.10)(798.52)(707.22)(674.26)(489.39)
Basic EPS--0.000.000.00(0.01)0.000.000.00(0.01)0.000.000.00(0.01)0.000.000.00(0.01)------
Diluted EPS--0.000.000.00(0.01)0.000.000.00(0.01)0.000.000.00(0.01)0.000.000.00(0.01)------

Cash Flow Statement

(in thousands USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(14.75)(13.05)(10.53)(21.65)(24.56)(7.96)(15.74)(22.64)(7.17)(8.80)(30.14)(79.09)(67.24)(56.68)(43.77)(83.29)(563.89)(571.73)(561.27)(386.39)