IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

WINNEBAGO INDUSTRIES INC (WGO)

Motor Homes

Latest Price
$27.30
TTM P/E
20.07
Normalized P/E
6.39
Div Yield
5.13%
Book Value
43.77
P/B Ratio
0.62

Valuation metrics

adjust assumptions →
EPS: $0.91
Book value / share: $23.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$22.01
19% downside
Norm. op. income: $155M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.11
41% downside
Base FCF: $192M (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.75
57% downside
EPS: $0.91
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$5.46
80% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.87M$152.0M17.21%+232.0K2026-06-30
PZENA INVESTMENT MANAGEMENT LLC1.71M$53.0M6.04%+716.2K2026-06-30
Maple Rock Capital Partners Inc.1.56M$48.0M5.51%+389.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.20M$37.0M4.22%+5.6K2026-06-30
STATE STREET CORP1.11M$34.0M3.93%+8.1K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.05M$32.0M3.72%-526.0K2026-06-30
Capital World Investors874.7K$27.0M3.09%+23.9K2026-06-30
Sixth Street Partners Management Company, L.P.728.8K$22.0M2.58%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC728.8K$22.0M2.58%-137.6K2026-06-30
MORGAN STANLEY727.2K$22.0M2.57%+212.8K2026-06-30
View all institutional holders →