IntrinsicIntrinsic
← Scroll for more →

Winnebago Industries Inc (WGO)

Motor Homes

Latest Price
$28.63
TTM P/E
21.05
Normalized P/E
6.70
TTM Div Yield
4.92%
Fwd Div Yield
4.92%
Book Value
43.67
P/B Ratio
0.66

Valuation metrics

adjust assumptions →
EPS: $1.21
Book value / share: $43.70
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.49
+20% upside
Norm. op. income: $114M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.83
24% downside
Base FCF: $145M (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.64
42% downside
EPS: $1.21
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$8.47
70% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.87M$152.0M17.21%+232.0K2026-06-30
Pzena Investment Management LLC1.71M$53.0M6.04%+716.2K2026-06-30
Maple Rock Capital Partners Inc.1.56M$48.0M5.51%+389.4K2026-06-30
Vanguard Capital Management LLC1.20M$37.0M4.22%+5.6K2026-06-30
State Street Corp1.11M$34.0M3.93%+8.1K2026-06-30
Dimensional Fund Advisors LP1.05M$32.0M3.72%-526.0K2026-06-30
Capital World Investors874.7K$27.0M3.09%+23.9K2026-06-30
Sixth Street Partners Management Company, L.P.728.8K$22.0M2.58%--2026-06-30
Charles Schwab Investment Management Inc728.8K$22.0M2.58%-137.6K2026-06-30
Morgan Stanley727.2K$22.0M2.57%+212.8K2026-06-30
View all institutional holders →