WYNDHAM HOTELS & RESORTS, INC. (WH)
Hotels & Motels
Latest Price
$67.48
TTM P/E
24.54
Normalized P/E
19.62
Div Yield
2.49%
Book Value
6.38
P/B Ratio
10.57
Valuation metrics
adjust assumptions →EPS: $2.50
Book value / share: $4.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.06
76% downside
Norm. op. income: $446M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.31
88% downside
Base FCF: $339M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.48
99% downside
EPS: $2.50
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$50.00
26% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.40M | $623.0M | 9.85% | +31.0K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 3.83M | $322.0M | 5.09% | -568.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.37M | $284.0M | 4.49% | -126.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.25M | $273.0M | 4.32% | -124.0K | 2026-06-30 |
| MORGAN STANLEY | 2.62M | $220.0M | 3.49% | +381.9K | 2026-06-30 |
| STATE STREET CORP | 2.45M | $206.0M | 3.26% | +46.0K | 2026-06-30 |
| NORGES BANK | 2.36M | $198.0M | 3.14% | -546.0K | 2026-06-30 |
| Capital Research Global Investors | 2.20M | $185.0M | 2.93% | -45.2K | 2026-06-30 |
| CITADEL ADVISORS LLC | 2.11M | $178.0M | 2.81% | -280.8K | 2026-06-30 |
| BANK OF MONTREAL /CAN/ | 1.87M | $157.0M | 2.48% | -263.6K | 2026-06-30 |