← Scroll for more →
Wyndham Hotels & Resorts, Inc. (WH)
Hotels & Motels
Latest Price
$75.20
TTM P/E
27.65
Normalized P/E
21.56
TTM Div Yield
2.26%
Fwd Div Yield
2.26%
Book Value
6.40
P/B Ratio
11.75
Valuation metrics
adjust assumptions →EPS: $2.50
Book value / share: $6.21
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.69
74% downside
Norm. op. income: $446M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.25
85% downside
Base FCF: $339M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.65
99% downside
EPS: $2.50
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$52.50
28% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.40M | $623.0M | 10.09% | +31.0K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 3.83M | $322.0M | 5.22% | -568.5K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.37M | $284.0M | 4.60% | -126.8K | 2026-06-30 |
| Vanguard Capital Management LLC | 3.25M | $273.0M | 4.43% | -124.0K | 2026-06-30 |
| Morgan Stanley | 2.62M | $220.0M | 3.57% | +381.9K | 2026-06-30 |
| State Street Corp | 2.45M | $206.0M | 3.34% | +46.0K | 2026-06-30 |
| Norges Bank | 2.36M | $198.0M | 3.21% | -546.0K | 2026-06-30 |
| Capital Research Global Investors | 2.20M | $185.0M | 3.00% | -45.2K | 2026-06-30 |
| Citadel Advisors LLC | 2.11M | $178.0M | 2.88% | -280.8K | 2026-06-30 |
| Bank of Montreal | 1.87M | $157.0M | 2.54% | -263.6K | 2026-06-30 |