IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WHF

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents8.4711.799.5410.5311.4411.1612.8510.7210.6310.4111.759.86
Total Assets604.08606.04626.01670.91678.77683.58703.18735.05746.55772.18781.02796.66
Long-term Debt324.45324.14323.53363.18361.13352.80358.90390.33398.15424.71423.66430.99
Total Liabilities351.27355.70360.76396.16397.32386.71390.50421.26424.25446.88451.00453.64
Retained Earnings(70.76)(75.79)(71.98)(62.48)(55.78)(41.42)(25.62)(24.51)(16.97)(13.97)(9.25)2.73
Total Stockholder Equity252.81250.34265.25274.75281.45296.88312.68313.79322.30325.30330.02343.02

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Selling, General & Admin1.131.221.291.151.300.951.171.001.221.050.830.770.901.131.040.88
Interest Expense4.815.005.035.786.146.196.506.937.147.337.507.567.337.536.595.63
Net Income10.41(0.69)8.38(0.56)2.254.263.90(6.86)7.845.973.435.603.887.51(1.22)3.85
Basic EPS0.48(0.03)0.36(0.02)0.100.180.17(0.30)0.340.260.150.240.170.32(0.05)0.17
Diluted EPS0.48(0.03)0.36(0.02)0.100.180.17(0.30)0.340.260.150.240.170.32(0.05)0.17

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(12.98)28.250.9661.6221.70(7.00)21.0714.5741.521.6015.8042.2910.5221.767.8864.11
Financing Cash Flow(8.31)(8.61)(17.18)(48.95)(8.04)(1.24)(13.88)(15.67)(40.68)(5.17)(21.12)(35.52)(9.71)(25.77)(0.95)(67.53)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Dividends Per Share0.250.260.270.390.390.390.620.390.390.390.380.370.370.430.490.36