IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WHG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q3 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents22.6223.4121.6022.7923.7717.1815.2316.7521.1522.4718.4617.2512.99
Total Current Assets------68.6263.9166.2255.8952.8085.8786.5488.87104.66101.54
Total Assets155.38150.38154.05151.50147.37150.75142.10141.80131.02130.99135.26152.26149.66
Total Current Liabilities------16.1713.4316.5114.8513.208.8311.9913.3011.8910.20
Total Liabilities27.9224.3128.0731.1226.9130.9527.0129.9313.7617.4819.5317.5916.22
Retained Earnings8.448.358.494.294.342.21(0.96)(3.75)3.16(0.97)2.771.761.61
Total Stockholder Equity126.34124.96123.90118.39118.52117.77114.08110.86117.26113.51115.73134.68133.45

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q1 2021
Pretax Income2.250.832.934.693.370.47(3.41)3.754.064.141.49--0.59(1.02)3.212.361.427.01
Tax Provision0.730.051.090.961.270.31(1.19)1.17(0.32)1.240.78--0.540.150.400.480.452.91
Net Income1.530.781.883.732.050.11(2.24)3.633.362.900.69(3.12)0.05(1.17)2.811.880.974.10
Basic EPS0.180.090.220.440.250.01(0.27)0.330.420.360.09--0.01(0.15)0.360.240.120.52
Diluted EPS0.170.090.200.410.240.01(0.27)0.310.410.360.09--0.01(0.15)0.350.240.120.52

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow5.58(2.57)7.98(4.90)8.9112.218.134.50(1.78)(0.72)(3.18)8.7715.32(1.67)22.295.82(7.04)
Capital Expenditures0.530.250.000.010.080.030.000.030.020.010.080.030.120.060.020.080.01
Free Cash Flow*5.05(2.81)7.98(4.91)8.8312.188.134.47(1.80)(0.74)(3.26)8.7415.20(1.74)22.275.73(7.05)
Investing Cash Flow(5.06)2.64(1.13)(1.42)(3.08)(1.53)-0.00(0.03)4.980.41(1.25)(0.03)(0.12)(0.06)(0.02)(0.08)9.74
Financing Cash Flow(1.32)(2.91)(2.20)(3.11)(9.77)(8.31)(2.66)(1.23)(1.25)(1.21)(2.68)(2.80)(7.94)(1.63)(20.97)(1.47)(2.73)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q3 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021Q1 2021Q3 2020Q2 2020Q1 2020Q3 2019Q2 2019Q1 2019Q3 2018
Dividends Per Share0.000.150.150.150.150.000.000.150.150.152.500.000.100.00(0.43)0.430.720.720.720.68