IntrinsicIntrinsic
← Scroll for more →

Financial Statements — WHLRD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents31.8723.5923.6627.0928.0719.2342.9637.0719.6117.7318.4025.4228.7424.8228.4924.0624.6121.1136.2310.85
Total Assets593.38594.01601.73625.17625.95624.76653.70673.20670.32667.61668.33671.94673.36681.15684.54693.05467.25460.04502.48478.15
Long-term Debt------------------479.20477.57477.43469.29467.06466.03467.23338.66331.14363.00345.94
Total Liabilities490.50502.61507.04532.77534.30526.64537.05583.00540.34534.62526.80544.96525.88531.70531.98538.61373.43368.26402.42381.17
Retained Earnings(349.00)(356.14)(350.88)(350.01)(358.93)(353.88)(347.03)(379.07)(343.39)(335.60)(324.85)(337.23)(307.21)(300.98)(295.62)(288.55)(283.27)(280.95)(266.57)(267.40)
Total Stockholder Equity5.70(4.30)0.23(3.93)(18.47)(21.99)(25.37)(67.95)(36.39)(29.03)(21.29)(56.50)(26.59)(20.38)(15.16)(9.78)(4.53)(4.96)9.358.48
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Total Revenue0.450.131.020.120.450.171.110.460.420.180.620.550.260.570.900.230.160.170.510.20
Operating Income10.5110.1910.635.4914.9512.144.6413.8911.527.487.179.296.386.579.974.585.354.697.013.38
Interest Expense------------------7.418.197.4710.186.4811.036.957.504.635.645.22
Net Income8.64(2.40)(3.85)11.53(2.45)3.5437.51(33.32)(5.06)(8.71)16.45(14.06)(3.97)(3.10)(3.58)(4.24)(0.05)(4.58)3.03(3.07)
Diluted EPS0.24(2,619.00)(597.60)(149.40)(1,701.00)(4,033.80)(38,001.60)(16,558.20)(2,473.20)(30.60)4,901.40(5,509.80)(115.20)(99.00)(108.00)(118.80)(43.20)(126.00)(3.60)(104.40)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Operating Cash Flow8.004.472.375.448.884.445.407.487.885.235.903.537.823.692.8018.006.583.374.984.80
Capital Expenditures2.391.884.564.475.992.083.876.767.764.138.404.776.854.162.132.891.951.55----
Free Cash Flow*5.612.59(2.19)0.972.892.361.530.720.121.10(2.50)(1.25)0.98(0.47)0.6815.124.631.83----
Investing Cash Flow8.453.9311.24(4.45)9.1216.2313.928.30(2.60)(4.13)(11.90)(9.58)(5.88)(4.15)6.59(136.86)(1.98)(1.27)1.20(0.35)
Financing Cash Flow(4.68)(9.00)(21.88)(2.17)(6.94)(34.36)(13.62)(2.52)(2.03)(2.39)(3.05)3.77(2.91)(3.28)(7.83)126.615.14(5.71)21.57(4.50)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016
Dividends Per Share0.000.0061.2061.2061.2075.6010.809.0012.609.00
← Scroll for more columns →