Financial Statements — WHR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.24 | 0.63 | 0.93 | 1.07 | 1.02 | 1.08 | 1.18 | 1.23 | 1.12 | 1.31 | 1.36 | 1.79 | 1.64 | 2.11 | 2.88 | 2.97 | 2.45 |
| Accounts Receivable | 1.24 | 1.16 | 1.60 | 1.38 | 1.42 | 1.64 | 1.60 | 1.71 | 1.84 | 1.68 | 1.61 | 2.41 | 2.72 | 2.86 | 3.19 | 3.05 | 3.00 |
| Inventory | 2.22 | 2.24 | 2.59 | 2.60 | 2.39 | 2.28 | 2.31 | 2.38 | 2.39 | 2.48 | 2.35 | 2.88 | 3.22 | 3.14 | 2.88 | 2.65 | 2.47 |
| Total Current Assets | 5.76 | 4.97 | 5.79 | 5.63 | 5.41 | 5.58 | 5.86 | 6.19 | 6.11 | 6.19 | 6.10 | 7.92 | 8.46 | 8.97 | 9.73 | 9.40 | 9.84 |
| Property, Plant & Equipment | 2.23 | 2.34 | 2.31 | 2.30 | 2.28 | 2.25 | 2.25 | 2.24 | 2.15 | 2.13 | 2.10 | 2.57 | 2.61 | 2.76 | 2.71 | 2.73 | 2.79 |
| Goodwill | 3.10 | 3.10 | 3.32 | 3.33 | 3.32 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 2.18 | 2.18 | 2.48 | 2.49 | 2.40 | 2.40 |
| Intangible Assets | 2.55 | 2.56 | 2.70 | 2.71 | 2.71 | 3.10 | 3.11 | 3.12 | 0.35 | 0.36 | 0.37 | 0.09 | 0.10 | 1.96 | 1.99 | 1.98 | 1.98 |
| Total Non-current Assets* | 11.57 | 11.21 | 11.10 | 11.13 | 11.11 | 11.58 | 11.48 | 11.18 | 10.78 | 10.79 | 10.77 | 9.59 | 9.89 | 10.52 | 10.67 | 10.68 | 10.50 |
| Total Assets | 17.33 | 16.18 | 16.89 | 16.76 | 16.51 | 17.16 | 17.34 | 17.37 | 16.89 | 16.98 | 16.86 | 17.51 | 18.35 | 19.49 | 20.39 | 20.08 | 20.34 |
| Accounts Payable | 3.25 | 3.25 | 3.62 | 3.52 | 3.51 | 3.46 | 3.42 | 3.40 | 3.43 | 3.52 | 3.47 | 4.45 | 5.06 | 5.26 | 5.13 | 4.87 | 4.67 |
| Short-term Debt | 0.02 | 0.31 | 1.13 | 1.16 | 0.62 | 0.61 | 0.78 | 0.50 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 5.01 | 5.66 | 6.77 | 6.64 | 7.53 | 5.97 | 6.13 | 6.55 | 7.02 | 7.09 | 5.98 | 6.81 | 7.59 | 8.29 | 8.29 | 7.83 | 8.01 |
| Long-term Debt | 6.84 | 5.56 | 6.17 | 6.17 | 4.83 | 6.38 | 6.31 | 6.67 | 6.34 | 6.39 | 7.38 | 4.72 | 4.83 | 4.63 | 4.96 | 5.00 | 4.98 |
| Total Non-current Liabilities | 8.39 | 6.75 | 7.48 | 7.54 | 6.15 | 7.90 | 7.86 | 8.21 | 7.63 | 7.70 | 8.65 | 6.35 | 6.55 | 6.46 | 6.97 | 7.16 | 7.19 |
| Total Liabilities* | 13.39 | 12.39 | -- | -- | 13.94 | 14.12 | 14.25 | 15.02 | 14.83 | 14.96 | 14.80 | 13.33 | 14.32 | 14.91 | 15.43 | 15.13 | 16.12 |
| Retained Earnings | 1.26 | 1.19 | 1.27 | 1.25 | 1.29 | 8.14 | 8.13 | 8.00 | 7.96 | 7.97 | 7.99 | 9.96 | 9.91 | 10.38 | 9.96 | 9.57 | 9.08 |
| Total Stockholder Equity | 3.93 | 3.78 | -- | -- | 2.57 | 3.04 | 3.10 | 2.35 | 2.06 | 2.02 | 2.06 | 4.18 | 4.04 | 4.58 | 4.96 | 4.95 | 4.22 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.52 | 3.27 | 4.10 | 4.03 | 3.77 | 3.62 | 4.14 | 3.99 | 3.99 | 4.49 | 5.09 | 4.93 | 4.79 | 4.65 | 4.92 | 4.78 | 5.10 | 4.92 | 5.82 | 5.49 |
| Cost of Revenue | 3.08 | 2.86 | 3.52 | 3.44 | 3.16 | 3.01 | 3.47 | 3.35 | 3.36 | 3.85 | 4.30 | 4.13 | 3.98 | 3.89 | 4.28 | 4.10 | 4.20 | 4.07 | 4.75 | 4.38 |
| Gross Profit | 0.44 | 0.42 | 0.57 | 0.59 | 0.61 | 0.61 | 0.67 | 0.64 | 0.63 | 0.64 | 0.79 | 0.80 | 0.82 | 0.76 | 0.65 | 0.68 | 0.90 | 0.85 | 1.06 | 1.11 |
| Selling, General & Admin | 0.37 | 0.36 | 0.43 | 0.41 | 0.40 | 0.41 | 0.42 | 0.40 | 0.39 | 0.48 | 0.56 | 0.47 | 0.48 | 0.49 | 0.54 | 0.45 | 0.46 | 0.38 | 0.56 | 0.52 |
| Total Operating Expenses | 0.28 | 0.40 | 0.33 | 0.39 | 0.41 | 0.42 | 0.81 | 0.38 | 0.50 | 0.76 | 0.38 | 0.54 | 0.51 | 0.72 | 2.08 | 0.46 | 1.20 | 0.39 | 0.57 | 0.56 |
| Operating Income | 0.16 | 0.02 | 0.24 | 0.21 | 0.20 | 0.18 | (0.14) | 0.27 | 0.13 | (0.12) | 0.41 | 0.26 | 0.30 | 0.04 | (1.43) | 0.22 | (0.31) | 0.46 | 0.50 | 0.55 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
| Pretax Income | 0.10 | (0.05) | 0.14 | 0.12 | 0.12 | 0.14 | (0.22) | 0.18 | 0.03 | (0.18) | 0.33 | 0.17 | 0.20 | (0.11) | (1.52) | 0.20 | (0.33) | 0.43 | 0.47 | 0.59 |
| Tax Provision | 0.00 | 0.01 | 0.04 | 0.03 | 0.03 | 0.04 | 0.10 | 0.05 | (0.21) | 0.08 | (0.19) | 0.09 | 0.11 | 0.07 | 0.07 | 0.05 | 0.04 | 0.11 | 0.17 | 0.10 |
| Net Income | 0.09 | (0.08) | 0.11 | 0.07 | 0.07 | 0.07 | (0.39) | 0.11 | 0.22 | (0.26) | 0.49 | 0.08 | 0.09 | (0.18) | (1.60) | 0.14 | (0.37) | 0.31 | 0.30 | 0.47 |
| Basic EPS | 1.15 | (1.43) | 1.92 | 1.30 | 1.17 | 1.29 | (7.12) | 2.01 | 3.96 | (4.72) | 8.94 | 1.53 | 1.56 | (3.27) | (28.54) | 2.61 | (6.62) | 5.37 | 5.07 | 7.56 |
| Diluted EPS | 1.15 | (1.43) | 1.92 | 1.29 | 1.17 | 1.28 | (7.11) | 2.00 | 3.96 | (4.72) | 8.91 | 1.53 | 1.55 | (3.27) | (28.49) | 2.60 | (6.62) | 5.33 | 4.89 | 7.51 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.12) | (0.83) | 1.14 | 0.03 | 0.02 | (0.72) | 1.11 | 0.21 | 0.39 | (0.87) | 1.24 | 0.05 | 0.11 | (0.48) | 1.08 | 0.49 | 0.15 | (0.33) | 0.88 | 0.65 |
| Capital Expenditures | 0.09 | 0.07 | 0.15 | 0.09 | 0.08 | 0.07 | 0.14 | 0.09 | 0.11 | 0.12 | 0.21 | 0.12 | 0.12 | 0.10 | 0.24 | 0.12 | 0.13 | 0.09 | 0.22 | 0.12 |
| Free Cash Flow* | (0.21) | (0.89) | 0.99 | (0.05) | (0.06) | (0.79) | 0.97 | 0.13 | 0.28 | (0.99) | 1.03 | (0.07) | (0.01) | (0.57) | 0.84 | 0.37 | 0.02 | (0.41) | 0.66 | 0.53 |
| Investing Cash Flow | 0.10 | (0.22) | (0.26) | (0.08) | (0.08) | (0.07) | (0.14) | (0.03) | (0.32) | (0.11) | (0.21) | (0.12) | (0.11) | (0.11) | (3.23) | (0.19) | (0.13) | (0.01) | (0.21) | (0.17) |
| Financing Cash Flow | 0.63 | 0.99 | (1.12) | (0.08) | 0.08 | 0.50 | (0.70) | (0.28) | (0.32) | 0.82 | (0.59) | (0.09) | (0.07) | (0.04) | 2.40 | (0.17) | (0.39) | (0.63) | (0.48) | (0.52) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 |
|---|
| Dividends Per Share | 0.00 | 0.90 | 0.90 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1,750,000.00 | 1.75 | 1.75 | 1.75 | 1.75 | 1.40 | 1.40 | 1.40 | 1.25 | 1.25 | 1.20 | 1.20 |