IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WIMI

Balance Sheet

(in billions CNY)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents1.960.500.420.71
Short-term Investments1.230.090.010.01
Accounts Receivable0.020.020.040.01
Inventory----0.000.00
Total Current Assets0.461.250.730.13
Property, Plant & Equipment0.060.090.020.03
Goodwill----0.030.04
Intangible Assets----0.010.02
Total Non-current Assets*0.070.170.561.36
Total Assets3.401.431.321.49
Accounts Payable0.020.020.040.03
Short-term Debt0.000.02----
Total Current Liabilities0.950.530.120.02
Total Non-current Liabilities*(0.81)0.000.010.02
Total Liabilities0.140.550.020.15
Retained Earnings(0.76)(0.93)(0.07)(0.21)
Total Stockholder Equity0.210.751.081.26

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue188.2440.81264.76434.31
Cost of Revenue136.1528.5238.27434.31
Gross Profit52.1012.2980.9884.28
Research & Development4.6875.8213.3310.43
Selling, General & Admin36.242.4814.803.12
Total Operating Expenses70.5812.7516.1814.58
Operating Income(18.49)(3.33)(4.48)(2.03)
Pretax Income128.561.92(2.66)(35.19)
Tax Provision2.291.390.04(0.11)
Net Income106.307.66(0.32)(39.94)
Basic EPS10.32--0.00(0.23)
Diluted EPS4.540.010.00(0.23)

Cash Flow Statement

(in billions CNY)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow0.030.02-0.00(0.01)
Capital Expenditures0.000.000.000.00
Free Cash Flow*0.030.02-0.00(0.01)
Investing Cash Flow(0.36)(0.22)(0.17)0.00
Financing Cash Flow1.050.290.02(0.07)

* Derived from reported values