IntrinsicIntrinsic
← Scroll for more →

Financial Statements — WIMI

Balance Sheet

(in millions USD)
MetricQ4 2025Q2 2025Q4 2024Q2 2024Q4 2023Q2 2023Q4 2022Q2 2022Q4 2021
Cash & Equivalents1,313.981,959.991,070.51502.7147.7558.73572.78705.62117.93
Short-term Investments2,062.821,229.64117.9692.51435.6643.4038.4584.50150.90
Accounts Receivable6.2023.523.303.0323.7239.402.927.524.11
Inventory----------1.492.400.546.84
Total Current Assets501.20464.812,013.30175.97857.71729.0696.21125.45142.39
Property, Plant & Equipment72.808.15125.8189.7213.0123.4224.153.773.90
Goodwill----------243.3334.9441.53276.98
Intangible Assets----------0.860.963.6527.88
Total Non-current Assets*85.389.9519.34171.60173.3078.161,164.131,361.5093.67
Total Assets3,608.223,398.61299.42200.05145.57182.301,260.341,486.95236.06
Accounts Payable35.1024.093.8723.394.2644.923.6330.864.39
Short-term Debt30.004.192.0917.851.91--------
Total Current Liabilities131.03132.69103.52532.7632.9615.93109.08129.4091.76
Total Non-current Liabilities*3.253.21663.912.8835.9944.610.2719.5611.58
Total Liabilities134.28135.90767.4277.63269.4722.10110.98148.9625.97
Retained Earnings(554.66)(105.80)(863.71)(130.87)(132.76)(514.15)(517.97)(30.86)(164.33)
Total Stockholder Equity2,208.91207.03999.18105.21106.31148.92150.971,264.52198.26
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025Q4 2024Q2 2024Q2 2023Q2 2022
Total Revenue188.24--290.8238.2764.71
Cost of Revenue136.15--203.24264.7664.71
Gross Profit52.10--12.2980.9884.28
Research & Development4.680.0075.8213.3310.43
Selling, General & Admin36.24--2.482.143.12
Total Operating Expenses9.86--12.7516.1814.58
Operating Income(18.49)--(3.33)(4.48)(2.03)
Pretax Income128.56--1.92(18.38)(35.19)
Tax Provision2.29--0.200.04(0.11)
Net Income106.30--7.66(0.32)(39.94)
Basic EPS10.32----0.00(0.23)
Diluted EPS4.54--0.010.00(0.23)
← Scroll for more columns →

Cash Flow Statement

(in billions CNY)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow0.210.15-0.00(0.01)
Capital Expenditures0.000.000.000.00
Free Cash Flow*0.210.15-0.00(0.01)
Investing Cash Flow(0.05)(0.22)(0.17)0.00
Financing Cash Flow1.050.290.02(0.07)
← Scroll for more columns →

* Derived from reported values