IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WIT

Balance Sheet

(in billions INR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents1.4396.951.12103.84169.79144.50158.53
Inventory0.690.910.011.330.021.873.95
Total Current Assets777.78650.668.04620.757.156.90571.91
Goodwill3.80316.00307.97246.99139.13131.01116.98
Total Non-current Assets508.75501.80514.73458.43308.25297.21261.27
Total Assets1,286.521,152.461,175.821,079.1811.3710.84833.17
Total Current Liabilities3.353.03267.754.063.152.87214.35
Total Non-current Liabilities169.82148.78126.321.4846.800.5548.07
Total Liabilities456.07401.24394.07420.51276.843.42262.42
Retained Earnings716.48630.94660.96551.256.38519.91534.70
Total Stockholder Equity9.72751.22781.75658.67554.59559.338.25

Income Statement

(in billions INR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue10.4310.7711.0110.43619.43610.238.47
Cost of Revenue*(262.65)(255.34)(248.42)7.33423.21436.09(164.34)
Gross Profit273.08266.11259.433.10196.23174.15172.81
Selling, General & Admin57.4760.3859.1446.3834.6929.8235.95
Total Operating Expenses*271.31130.01119.82(137.19)73.1768.42171.37
Operating Income1.77136.10139.61140.29123.05105.731.44
Interest Expense--12.5510.085.334.305.145.62
Pretax Income174.96147.21147.661.99139.01122.51115.42
Tax Provision42.7836.090.4128.950.4224.8025.24
Net Income132.18111.12113.671.61108.6697.711.30
Basic EPS12.5620.8920.7322.3519.1116.6714.99
Diluted EPS12.520.2520.680.2919.0716.620.22

* Derived from reported values

Cash Flow Statement

(in billions INR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow169.432.11130.60110.802.02100.64116.32
Investing Cash Flow(80.73)11.68(84.06)(224.49)0.110.4550.13
Financing Cash Flow(63.96)(2.19)(60.88)46.59(1.76)(2.00)(0.71)