IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — WIX

Balance Sheet

(in billions USD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.310.610.240.450.170.27
Short-term Investments0.480.140.290.460.290.16
Accounts Receivable0.040.060.040.030.020.02
Total Current Assets1.321.071.151.391.100.76
Property, Plant & Equipment0.110.140.110.050.040.03
Goodwill0.140.050.050.050.020.02
Intangible Assets0.030.030.030.040.020.02
Total Non-current Assets1.290.730.610.670.790.34
Total Assets2.611.801.762.061.891.10
Accounts Payable0.070.040.100.110.080.04
Total Current Liabilities1.110.791.190.770.620.44
Total Non-current Liabilities1.861.070.831.140.970.45
Total Liabilities2.981.862.021.911.590.89
Retained Earnings(0.85)(1.04)(1.07)(0.65)(0.57)(0.40)
Total Stockholder Equity(0.37)(0.05)(0.26)0.150.300.21

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue1.991.561.391.270.990.76
Cost of Revenue0.640.510.530.490.320.20
Gross Profit1.361.050.860.780.670.56
Research & Development0.650.480.480.420.320.25
Selling, General & Admin0.200.160.170.170.110.09
Total Operating Expenses1.351.071.151.110.870.64
Operating Income0.00(0.02)(0.29)(0.33)(0.20)(0.08)
Pretax Income0.000.04(0.47)(0.05)(0.15)(0.08)
Tax Provision(0.05)0.00(0.04)0.060.010.00
Net Income0.050.03(0.42)(0.12)(0.17)(0.09)
Basic EPS0.910.58(7,330.00)------
Diluted EPS0.880.57(7,330.00)------

Cash Flow Statement

(in millions USD)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow582.86248.2537.1565.69148.05149.56
Capital Expenditures--------18.4021.43
Free Cash Flow*--------129.65128.14
Investing Cash Flow(902.15)566.71(54.66)376.87(800.23)(244.01)
Financing Cash Flow(43.00)(450.02)(189.16)(160.06)552.9431.50

* Derived from reported values